Cost of Sales
-12,178,127 GBP2023-05-01 ~ 2024-04-30
-9,151,594 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,240,191 GBP2023-05-01 ~ 2024-04-30
-1,059,400 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,185,157 GBP2023-05-01 ~ 2024-04-30
155,743 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
898,219 GBP2023-05-01 ~ 2024-04-30
109,837 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
719,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
813,725 GBP2023-05-01 ~ 2024-04-30
560,482 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Other
1,293,547 GBP2024-04-30
525,183 GBP2023-04-30
Property, Plant & Equipment
1,144,445 GBP2024-04-30
907,349 GBP2023-04-30
Investment Property
1,085,000 GBP2024-04-30
1,247,659 GBP2023-04-30
Fixed Assets
3,522,992 GBP2024-04-30
2,680,191 GBP2023-04-30
Debtors
1,529,332 GBP2024-04-30
897,002 GBP2023-04-30
Cash at bank and in hand
212,121 GBP2024-04-30
590,191 GBP2023-04-30
Current Assets
2,129,701 GBP2024-04-30
1,875,078 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-2,089,109 GBP2024-04-30
Net Current Assets/Liabilities
40,592 GBP2024-04-30
398,979 GBP2023-04-30
Total Assets Less Current Liabilities
3,563,584 GBP2024-04-30
3,079,170 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-418,484 GBP2024-04-30
Net Assets/Liabilities
2,712,896 GBP2024-04-30
2,260,022 GBP2023-04-30
Equity
Called up share capital
103 GBP2024-04-30
103 GBP2023-04-30
103 GBP2022-04-30
Share premium
14,490 GBP2024-04-30
14,490 GBP2023-04-30
14,490 GBP2022-04-30
Revaluation reserve
720,572 GBP2024-04-30
805,066 GBP2023-04-30
354,421 GBP2022-04-30
Retained earnings (accumulated losses)
1,977,731 GBP2024-04-30
1,440,363 GBP2023-04-30
1,661,644 GBP2022-04-30
Equity
2,712,896 GBP2024-04-30
2,260,022 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
898,219 GBP2023-05-01 ~ 2024-04-30
109,837 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-341,118 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-360,851 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
0 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
782023-05-01 ~ 2024-04-30
692022-05-01 ~ 2023-04-30
Wages/Salaries
2,227,414 GBP2023-05-01 ~ 2024-04-30
1,782,328 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
254,080 GBP2023-05-01 ~ 2024-04-30
151,684 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,481,494 GBP2023-05-01 ~ 2024-04-30
1,934,012 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
50,280 GBP2023-05-01 ~ 2024-04-30
62,850 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
51,072 GBP2023-05-01 ~ 2024-04-30
39,347 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
170,000 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
154,359 GBP2024-04-30
147,699 GBP2023-04-30
Plant and equipment
1,296,009 GBP2024-04-30
1,175,316 GBP2023-04-30
Furniture and fittings
122,481 GBP2024-04-30
105,704 GBP2023-04-30
Motor vehicles
1,300,987 GBP2024-04-30
1,054,888 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,093,836 GBP2024-04-30
2,653,607 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,387 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-1,387 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
50,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
220,000 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
39,221 GBP2024-04-30
36,134 GBP2023-04-30
Plant and equipment
943,404 GBP2024-04-30
853,757 GBP2023-04-30
Furniture and fittings
90,255 GBP2024-04-30
80,321 GBP2023-04-30
Motor vehicles
876,511 GBP2024-04-30
776,046 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,949,391 GBP2024-04-30
1,746,258 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-05-01 ~ 2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
3,087 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
89,670 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
9,934 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
100,465 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
203,156 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-23 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
220,000 GBP2024-04-30
170,000 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
115,138 GBP2024-04-30
Plant and equipment
352,605 GBP2024-04-30
321,559 GBP2023-04-30
Furniture and fittings
32,226 GBP2024-04-30
25,383 GBP2023-04-30
Motor vehicles
424,476 GBP2024-04-30
278,842 GBP2023-04-30
Investment Property - Fair Value Model
1,085,000 GBP2024-04-30
1,247,659 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,206,386 GBP2024-04-30
427,665 GBP2023-04-30
Other Debtors
Current
322,345 GBP2024-04-30
468,753 GBP2023-04-30
Prepayments/Accrued Income
Current
601 GBP2024-04-30
584 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
1,529,332 GBP2024-04-30
Amounts falling due within one year, Current
897,002 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
108,195 GBP2024-04-30
115,713 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
148,647 GBP2024-04-30
90,341 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,158,862 GBP2024-04-30
875,973 GBP2023-04-30
Corporation Tax Payable
Current
244,745 GBP2024-04-30
23,858 GBP2023-04-30
Other Taxation & Social Security Payable
Current
163,443 GBP2024-04-30
20,147 GBP2023-04-30
Other Creditors
Current
245,456 GBP2024-04-30
350,067 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
19,761 GBP2024-04-30
0 GBP2023-04-30
Creditors
Current
2,089,109 GBP2024-04-30
1,476,099 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
164,702 GBP2024-04-30
272,146 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2024-04-30
60 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40 shares2024-04-30
40 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Par Value of Share
Class 4 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Equity
Called up share capital
103 GBP2024-04-30
103 GBP2023-04-30