Administrative Expenses
-1,415,051 GBP2024-05-01 ~ 2025-04-30
-1,240,191 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
316 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
974,797 GBP2024-05-01 ~ 2025-04-30
1,185,157 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
788,409 GBP2024-05-01 ~ 2025-04-30
898,219 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-112,659 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
788,409 GBP2024-05-01 ~ 2025-04-30
813,725 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other
1,403,525 GBP2025-04-30
1,293,547 GBP2024-04-30
Property, Plant & Equipment
973,140 GBP2025-04-30
1,144,445 GBP2024-04-30
Investment Property
1,055,000 GBP2025-04-30
1,085,000 GBP2024-04-30
Fixed Assets
3,431,665 GBP2025-04-30
3,522,992 GBP2024-04-30
Debtors
2,103,703 GBP2025-04-30
1,529,332 GBP2024-04-30
Cash at bank and in hand
116,452 GBP2025-04-30
212,121 GBP2024-04-30
Current Assets
2,672,155 GBP2025-04-30
2,129,701 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-2,383,569 GBP2025-04-30
Net Current Assets/Liabilities
288,586 GBP2025-04-30
40,592 GBP2024-04-30
Total Assets Less Current Liabilities
3,720,251 GBP2025-04-30
3,563,584 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-418,484 GBP2024-04-30
Net Assets/Liabilities
3,129,702 GBP2025-04-30
2,712,896 GBP2024-04-30
Equity
Called up share capital
103 GBP2025-04-30
103 GBP2024-04-30
103 GBP2023-04-30
Share premium
14,490 GBP2025-04-30
14,490 GBP2024-04-30
14,490 GBP2023-04-30
Revaluation reserve
720,572 GBP2025-04-30
720,572 GBP2024-04-30
805,066 GBP2023-04-30
Retained earnings (accumulated losses)
2,394,537 GBP2025-04-30
1,977,731 GBP2024-04-30
1,440,363 GBP2023-04-30
Equity
3,129,702 GBP2025-04-30
2,712,896 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
788,409 GBP2024-05-01 ~ 2025-04-30
898,219 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-360,851 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-371,603 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
6,125 GBP2024-05-01 ~ 2025-04-30
6,125 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
842024-05-01 ~ 2025-04-30
782023-05-01 ~ 2024-04-30
Wages/Salaries
2,390,370 GBP2024-05-01 ~ 2025-04-30
2,227,414 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
295,355 GBP2024-05-01 ~ 2025-04-30
254,080 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,685,725 GBP2024-05-01 ~ 2025-04-30
2,481,494 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
50,286 GBP2024-05-01 ~ 2025-04-30
50,280 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,739 GBP2024-05-01 ~ 2025-04-30
51,072 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
220,000 GBP2025-04-30
220,000 GBP2024-04-30
Plant and equipment
1,298,245 GBP2025-04-30
1,296,009 GBP2024-04-30
Furniture and fittings
124,923 GBP2025-04-30
122,481 GBP2024-04-30
Motor vehicles
1,282,861 GBP2025-04-30
1,300,987 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
3,080,388 GBP2025-04-30
3,093,836 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-36,700 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-36,700 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,013,925 GBP2025-04-30
943,404 GBP2024-04-30
Furniture and fittings
100,261 GBP2025-04-30
90,255 GBP2024-04-30
Motor vehicles
950,754 GBP2025-04-30
876,511 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,107,248 GBP2025-04-30
1,949,391 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,087 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
70,521 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
10,006 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
107,660 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
191,274 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-33,417 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,417 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
220,000 GBP2025-04-30
220,000 GBP2024-04-30
Land and buildings
112,051 GBP2025-04-30
115,138 GBP2024-04-30
Plant and equipment
284,320 GBP2025-04-30
352,605 GBP2024-04-30
Furniture and fittings
24,662 GBP2025-04-30
32,226 GBP2024-04-30
Motor vehicles
332,107 GBP2025-04-30
424,476 GBP2024-04-30
Investment Property - Fair Value Model
1,055,000 GBP2025-04-30
1,085,000 GBP2024-04-30
Disposals of Investment Property - Fair Value Model
-30,000 GBP2024-05-01 ~ 2025-04-30
Trade Debtors/Trade Receivables
Current
1,242,028 GBP2025-04-30
1,206,386 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
41,115 GBP2025-04-30
0 GBP2024-04-30
Other Debtors
Current
820,560 GBP2025-04-30
322,345 GBP2024-04-30
Prepayments/Accrued Income
Current
0 GBP2025-04-30
601 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
2,103,703 GBP2025-04-30
Amounts falling due within one year, Current
1,529,332 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
106,451 GBP2025-04-30
108,195 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
119,767 GBP2025-04-30
148,647 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,378,391 GBP2025-04-30
1,158,862 GBP2024-04-30
Corporation Tax Payable
Current
361,850 GBP2025-04-30
244,745 GBP2024-04-30
Other Taxation & Social Security Payable
Current
58,551 GBP2025-04-30
163,443 GBP2024-04-30
Other Creditors
Current
318,974 GBP2025-04-30
245,456 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
39,585 GBP2025-04-30
19,761 GBP2024-04-30
Creditors
Current
2,383,569 GBP2025-04-30
2,089,109 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
57,808 GBP2025-04-30
164,702 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2025-04-30
60 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40 shares2025-04-30
40 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2025-04-30
1 shares2024-04-30
Par Value of Share
Class 4 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2025-04-30
1 shares2024-04-30
Equity
Called up share capital
103 GBP2025-04-30
103 GBP2024-04-30