Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
3,127,909 GBP2017-01-01 ~ 2017-12-31
2,213,191 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
-2,315,129 GBP2017-01-01 ~ 2017-12-31
-1,869,174 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
812,780 GBP2017-01-01 ~ 2017-12-31
344,017 GBP2016-01-01 ~ 2016-12-31
Distribution Costs
-694,560 GBP2017-01-01 ~ 2017-12-31
-581,586 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
-1,373,238 GBP2017-01-01 ~ 2017-12-31
-1,943,631 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
-1,255,018 GBP2017-01-01 ~ 2017-12-31
-2,181,200 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,255,018 GBP2017-01-01 ~ 2017-12-31
-2,181,200 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
-1,255,018 GBP2017-01-01 ~ 2017-12-31
-2,181,200 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
-1,255,018 GBP2017-01-01 ~ 2017-12-31
-2,181,200 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
251,572 GBP2017-12-31
345,349 GBP2016-12-31
Fixed Assets - Investments
880 GBP2017-12-31
880 GBP2016-12-31
Fixed Assets
252,452 GBP2017-12-31
346,229 GBP2016-12-31
Debtors
1,413,024 GBP2017-12-31
1,485,642 GBP2016-12-31
Cash at bank and in hand
64,246 GBP2017-12-31
171,246 GBP2016-12-31
Current Assets
1,477,270 GBP2017-12-31
1,656,888 GBP2016-12-31
Net Current Assets/Liabilities
-7,123,105 GBP2017-12-31
-5,961,864 GBP2016-12-31
Net Assets/Liabilities
-6,870,653 GBP2017-12-31
-5,615,635 GBP2016-12-31
Equity
Called up share capital
108 GBP2017-12-31
108 GBP2016-12-31
108 GBP2015-12-31
Share premium
94,774 GBP2017-12-31
94,774 GBP2016-12-31
94,774 GBP2015-12-31
Retained earnings (accumulated losses)
-6,965,535 GBP2017-12-31
-5,710,517 GBP2016-12-31
-2,881,425 GBP2015-12-31
Equity
-6,870,653 GBP2017-12-31
-5,615,635 GBP2016-12-31
-2,786,543 GBP2015-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,255,018 GBP2017-01-01 ~ 2017-12-31
-2,181,200 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,255,018 GBP2017-01-01 ~ 2017-12-31
-2,181,200 GBP2016-01-01 ~ 2016-12-31
Equity
Restated amount
-3,434,435 GBP2015-12-31
Property, Plant & Equipment - Depreciation Expense
93,777 GBP2017-01-01 ~ 2017-12-31
102,289 GBP2016-01-01 ~ 2016-12-31
Wages/Salaries
2,558,210 GBP2017-01-01 ~ 2017-12-31
2,465,184 GBP2016-01-01 ~ 2016-12-31
Social Security Costs
335,599 GBP2017-01-01 ~ 2017-12-31
303,831 GBP2016-01-01 ~ 2016-12-31
Staff Costs/Employee Benefits Expense
3,236,562 GBP2017-01-01 ~ 2017-12-31
3,083,063 GBP2016-01-01 ~ 2016-12-31
Average number of employees in administration and support functions
12017-01-01 ~ 2017-12-31
12016-01-01 ~ 2016-12-31
Average Number of Employees
402017-01-01 ~ 2017-12-31
422016-01-01 ~ 2016-12-31
Audit Fees/Expenses
15,000 GBP2017-01-01 ~ 2017-12-31
4,850 GBP2016-01-01 ~ 2016-12-31
Tax Expense/Credit at Applicable Tax Rate
-241,591 GBP2017-01-01 ~ 2017-12-31
-436,240 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
655,562 GBP2017-12-31
655,562 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
655,562 GBP2017-12-31
655,562 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
403,990 GBP2017-12-31
310,213 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
403,990 GBP2017-12-31
310,213 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
93,777 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,777 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
251,572 GBP2017-12-31
345,349 GBP2016-12-31
Investments in Subsidiaries
880 GBP2017-12-31
880 GBP2016-12-31
Trade Debtors/Trade Receivables
1,174,190 GBP2017-12-31
1,076,331 GBP2016-12-31
Prepayments
238,834 GBP2017-12-31
409,311 GBP2016-12-31
Debtors
Current
1,413,024 GBP2017-12-31
1,485,642 GBP2016-12-31
Trade Creditors/Trade Payables
187,301 GBP2017-12-31
497,808 GBP2016-12-31
Amounts Owed to Related Parties
6,089,121 GBP2017-12-31
4,298,763 GBP2016-12-31
Taxation/Social Security Payable
180,928 GBP2017-12-31
180,503 GBP2016-12-31
Other Creditors
158 GBP2017-12-31
22,475 GBP2016-12-31
Par Value of Share
Class 1 ordinary share
0.012017-01-01 ~ 2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,821 shares2017-12-31
10,821 shares2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,193 GBP2017-12-31
84,776 GBP2016-12-31
Between two and five year
110,604 GBP2017-12-31
194,797 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
194,797 GBP2017-12-31
279,573 GBP2016-12-31