Average Number of Employees
1242024-01-01 ~ 2024-12-31
1182023-01-01 ~ 2023-12-31
Fixed Assets
799,199 GBP2024-12-31
656,933 GBP2023-12-31
Debtors
Current
262,036 GBP2024-12-31
228,010 GBP2023-12-31
Cash at bank and in hand
347,442 GBP2024-12-31
244,233 GBP2023-12-31
Current Assets
609,478 GBP2024-12-31
472,243 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,360,335 GBP2023-12-31
Net Current Assets/Liabilities
-1,879,394 GBP2024-12-31
-888,092 GBP2023-12-31
Total Assets Less Current Liabilities
-1,080,195 GBP2024-12-31
-231,159 GBP2023-12-31
Net Assets/Liabilities
-1,148,999 GBP2024-12-31
-231,159 GBP2023-12-31
Equity
Called up share capital
266 GBP2024-12-31
266 GBP2023-12-31
266 GBP2023-01-01
Other miscellaneous reserve
-176,938 GBP2024-12-31
-176,938 GBP2023-12-31
-176,938 GBP2023-01-01
Retained earnings (accumulated losses)
-972,327 GBP2024-12-31
-54,487 GBP2023-12-31
408,531 GBP2023-01-01
Equity
-1,148,999 GBP2024-12-31
-231,159 GBP2023-12-31
231,859 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-917,840 GBP2024-01-01 ~ 2024-12-31
-463,018 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-917,840 GBP2024-01-01 ~ 2024-12-31
-463,018 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-917,840 GBP2024-01-01 ~ 2024-12-31
-463,018 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-917,840 GBP2024-01-01 ~ 2024-12-31
-463,018 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,833,247 GBP2024-01-01 ~ 2024-12-31
2,815,938 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
247,637 GBP2024-01-01 ~ 2024-12-31
232,566 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,137,145 GBP2024-01-01 ~ 2024-12-31
3,106,765 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,166,874 GBP2024-12-31
819,142 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,174,835 GBP2024-12-31
819,142 GBP2023-12-31
Motor vehicles
7,961 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
162,209 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
162,209 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
212,100 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
213,427 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,327 GBP2024-12-31
Furniture and fittings
374,309 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
375,636 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
233,217 GBP2024-12-31
211,714 GBP2023-12-31
Other Debtors
Current
2,738 GBP2024-12-31
14,907 GBP2023-12-31
Prepayments/Accrued Income
Current
26,081 GBP2024-12-31
1,389 GBP2023-12-31
Cash and Cash Equivalents
347,442 GBP2024-12-31
244,233 GBP2023-12-31
Trade Creditors/Trade Payables
Current
166,480 GBP2024-12-31
161,579 GBP2023-12-31
Amounts owed to group undertakings
Current
1,988,754 GBP2024-12-31
945,327 GBP2023-12-31
Other Taxation & Social Security Payable
Current
47,923 GBP2024-12-31
50,174 GBP2023-12-31
Other Creditors
Current
264,025 GBP2024-12-31
201,063 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
21,690 GBP2024-12-31
2,192 GBP2023-12-31
Creditors
Current
2,488,872 GBP2024-12-31
1,360,335 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
68,804 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
68,804 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
68,804 GBP2024-12-31
Deferred Tax Liabilities
68,804 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
266 shares2024-12-31
266 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31