Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
5,758,793 GBP2023-05-01 ~ 2024-04-30
5,443,419 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
3,703,574 GBP2023-05-01 ~ 2024-04-30
3,396,111 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,055,219 GBP2023-05-01 ~ 2024-04-30
2,047,308 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
1,348,421 GBP2023-05-01 ~ 2024-04-30
1,302,882 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
695,109 GBP2023-05-01 ~ 2024-04-30
744,159 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
8,193 GBP2023-05-01 ~ 2024-04-30
221 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
109,300 GBP2023-05-01 ~ 2024-04-30
66,995 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
594,002 GBP2023-05-01 ~ 2024-04-30
677,385 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
150,084 GBP2023-05-01 ~ 2024-04-30
-22,158 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
443,918 GBP2023-05-01 ~ 2024-04-30
699,543 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
443,918 GBP2023-05-01 ~ 2024-04-30
699,543 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
7,150,051 GBP2024-04-30
7,196,892 GBP2023-04-30
Debtors
1,094,804 GBP2024-04-30
1,192,093 GBP2023-04-30
Cash at bank and in hand
29,084 GBP2024-04-30
202 GBP2023-04-30
Current Assets
1,123,888 GBP2024-04-30
1,192,295 GBP2023-04-30
Creditors
Current
1,339,231 GBP2024-04-30
1,340,915 GBP2023-04-30
Net Current Assets/Liabilities
-215,343 GBP2024-04-30
-148,620 GBP2023-04-30
Total Assets Less Current Liabilities
6,934,708 GBP2024-04-30
7,048,272 GBP2023-04-30
Creditors
Non-current
-1,067,478 GBP2024-04-30
-1,350,766 GBP2023-04-30
Net Assets/Liabilities
5,701,883 GBP2024-04-30
5,533,129 GBP2023-04-30
Equity
Called up share capital
2 GBP2024-04-30
2 GBP2023-04-30
2 GBP2022-04-30
Revaluation reserve
1,747,646 GBP2024-04-30
1,747,646 GBP2023-04-30
1,747,646 GBP2022-04-30
Retained earnings (accumulated losses)
3,954,235 GBP2024-04-30
3,785,481 GBP2023-04-30
3,336,122 GBP2022-04-30
Equity
5,701,883 GBP2024-04-30
5,533,129 GBP2023-04-30
5,083,770 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-275,164 GBP2023-05-01 ~ 2024-04-30
-250,184 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-275,164 GBP2023-05-01 ~ 2024-04-30
-250,184 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
443,918 GBP2023-05-01 ~ 2024-04-30
699,543 GBP2022-05-01 ~ 2023-04-30
Bank Overdrafts
-173,014 GBP2023-04-30
Wages/Salaries
3,505,344 GBP2023-05-01 ~ 2024-04-30
3,201,448 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
310,275 GBP2023-05-01 ~ 2024-04-30
269,505 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,974 GBP2023-05-01 ~ 2024-04-30
71,543 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,913,593 GBP2023-05-01 ~ 2024-04-30
3,542,496 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1582023-05-01 ~ 2024-04-30
1452022-05-01 ~ 2023-04-30
Director Remuneration
18,192 GBP2023-05-01 ~ 2024-04-30
18,192 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
42,081 GBP2023-05-01 ~ 2024-04-30
45,418 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
4,840 GBP2023-05-01 ~ 2024-04-30
4,500 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
149,114 GBP2023-05-01 ~ 2024-04-30
-28,113 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
148,501 GBP2023-05-01 ~ 2024-04-30
132,043 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,540,000 GBP2024-04-30
6,540,000 GBP2023-04-30
Improvements to leasehold property
615,051 GBP2024-04-30
615,051 GBP2023-04-30
Furniture and fittings
710,989 GBP2024-04-30
710,989 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
85,919 GBP2024-04-30
61,319 GBP2023-04-30
Furniture and fittings
646,565 GBP2024-04-30
633,077 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
24,600 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
13,488 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
6,540,000 GBP2024-04-30
6,540,000 GBP2023-04-30
Improvements to leasehold property
529,132 GBP2024-04-30
553,732 GBP2023-04-30
Furniture and fittings
64,424 GBP2024-04-30
77,912 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
10,395 GBP2024-04-30
41,940 GBP2023-04-30
Computers
72,791 GBP2024-04-30
72,791 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
7,949,226 GBP2024-04-30
7,980,771 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-31,545 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-31,545 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,703 GBP2024-04-30
33,591 GBP2023-04-30
Computers
58,988 GBP2024-04-30
55,892 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
799,175 GBP2024-04-30
783,879 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
897 GBP2023-05-01 ~ 2024-04-30
Computers
3,096 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,081 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-26,785 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,785 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
2,692 GBP2024-04-30
8,349 GBP2023-04-30
Computers
13,803 GBP2024-04-30
16,899 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
307,847 GBP2024-04-30
283,729 GBP2023-04-30
Other Debtors
Current
21,706 GBP2024-04-30
51,547 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
137,820 GBP2023-04-30
Prepayments/Accrued Income
Current
71,987 GBP2024-04-30
74,343 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
546,696 GBP2024-04-30
Current, Amounts falling due within one year
683,985 GBP2023-04-30
Other Debtors
Non-current
548,108 GBP2024-04-30
508,108 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
291,447 GBP2024-04-30
565,135 GBP2023-04-30
Trade Creditors/Trade Payables
Current
140,133 GBP2024-04-30
176,104 GBP2023-04-30
Corporation Tax Payable
Current
300,779 GBP2024-04-30
Other Taxation & Social Security Payable
Current
85,964 GBP2024-04-30
84,294 GBP2023-04-30
Other Creditors
Current
38,039 GBP2024-04-30
37,814 GBP2023-04-30
Accrued Liabilities
Current
482,869 GBP2024-04-30
477,568 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
1,067,478 GBP2024-04-30
1,350,766 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
392,121 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
565,135 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
277,000 GBP2024-04-30
Between two and five year, Non-current
604,334 GBP2024-04-30
714,333 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,822 GBP2024-04-30
4,822 GBP2023-04-30
Between one and five year
4,822 GBP2023-04-30
All periods
4,822 GBP2024-04-30
9,644 GBP2023-04-30
Bank Overdrafts
Secured
173,014 GBP2023-04-30
Bank Borrowings
Secured
1,358,925 GBP2024-04-30
1,742,887 GBP2023-04-30
Total Borrowings
Secured
1,358,925 GBP2024-04-30
1,915,901 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
165,347 GBP2024-04-30
164,377 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-04-30