87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Turnover/Revenue
20,012,166 GBP2024-05-01 ~ 2025-03-31
21,148,830 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-12,331,981 GBP2024-05-01 ~ 2025-03-31
-13,148,101 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
7,680,185 GBP2024-05-01 ~ 2025-03-31
8,000,729 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-3,953,061 GBP2024-05-01 ~ 2025-03-31
-4,479,028 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
3,643,980 GBP2024-05-01 ~ 2025-03-31
3,389,686 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
750,000 GBP2024-05-01 ~ 2025-03-31
1,500,000 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
4,374,348 GBP2024-05-01 ~ 2025-03-31
4,875,457 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
3,302,102 GBP2024-05-01 ~ 2025-03-31
4,328,679 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
156,745 GBP2025-03-31
184,549 GBP2024-04-30
Property, Plant & Equipment
10,621,133 GBP2025-03-31
10,803,963 GBP2024-04-30
Fixed Assets - Investments
444,079 GBP2025-03-31
444,079 GBP2024-04-30
Fixed Assets
11,221,957 GBP2025-03-31
11,432,591 GBP2024-04-30
Debtors
Current
7,088,455 GBP2025-03-31
4,212,845 GBP2024-04-30
Cash at bank and in hand
442,515 GBP2025-03-31
1,822,359 GBP2024-04-30
Current Assets
7,530,970 GBP2025-03-31
6,035,204 GBP2024-04-30
Net Current Assets/Liabilities
3,322,113 GBP2025-03-31
2,281,525 GBP2024-04-30
Total Assets Less Current Liabilities
14,544,070 GBP2025-03-31
13,714,116 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-54,248 GBP2025-03-31
-43,837 GBP2024-04-30
Net Assets/Liabilities
13,584,058 GBP2025-03-31
12,881,956 GBP2024-04-30
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-04-30
2 GBP2023-04-30
Retained earnings (accumulated losses)
13,584,056 GBP2025-03-31
12,881,954 GBP2024-04-30
14,753,275 GBP2023-04-30
Equity
13,584,058 GBP2025-03-31
12,881,956 GBP2024-04-30
14,753,277 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,302,102 GBP2024-05-01 ~ 2025-03-31
4,328,679 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,600,000 GBP2024-05-01 ~ 2025-03-31
-6,200,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-2,600,000 GBP2024-05-01 ~ 2025-03-31
-6,200,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
547,125 GBP2024-05-01 ~ 2025-03-31
561,200 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
10,863,004 GBP2024-05-01 ~ 2025-03-31
10,894,462 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
1,093,044 GBP2024-05-01 ~ 2025-03-31
999,734 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
12,159,333 GBP2024-05-01 ~ 2025-03-31
12,090,987 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
452024-05-01 ~ 2025-03-31
462023-05-01 ~ 2024-04-30
Average Number of Employees
4292024-05-01 ~ 2025-03-31
4122023-05-01 ~ 2024-04-30
Audit Fees/Expenses
9,000 GBP2024-05-01 ~ 2025-03-31
8,500 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
117,441 GBP2024-05-01 ~ 2025-03-31
247,373 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
1,093,587 GBP2024-05-01 ~ 2025-03-31
1,218,864 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
914,833 GBP2025-03-31
797,392 GBP2024-04-30
Deferred Tax Liabilities
905,764 GBP2025-03-31
788,323 GBP2024-04-30
Intangible Assets - Gross Cost
Goodwill
1,193,582 GBP2025-03-31
1,193,582 GBP2024-04-30
Other
311,237 GBP2025-03-31
310,517 GBP2024-04-30
Intangible Assets - Gross Cost
1,504,819 GBP2025-03-31
1,504,099 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,193,582 GBP2025-03-31
1,193,582 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
1,348,074 GBP2025-03-31
1,319,550 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
28,524 GBP2024-05-01 ~ 2025-03-31
Intangible Assets
Other
156,745 GBP2025-03-31
184,549 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
9,608,706 GBP2025-03-31
10,126,816 GBP2024-04-30
Tools/Equipment for furniture and fittings
4,849,159 GBP2025-03-31
4,163,926 GBP2024-04-30
Motor vehicles
392,062 GBP2025-03-31
368,782 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
14,931,619 GBP2025-03-31
14,659,524 GBP2024-04-30
Property, Plant & Equipment - Disposals
Land and buildings
-586,627 GBP2024-05-01 ~ 2025-03-31
Motor vehicles
-25,795 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-612,422 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Other
81,692 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,640,781 GBP2025-03-31
1,581,186 GBP2024-04-30
Tools/Equipment for furniture and fittings
2,459,815 GBP2025-03-31
2,109,886 GBP2024-04-30
Motor vehicles
192,609 GBP2025-03-31
164,489 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,310,486 GBP2025-03-31
3,855,561 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
128,826 GBP2024-05-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
349,929 GBP2024-05-01 ~ 2025-03-31
Motor vehicles
51,089 GBP2024-05-01 ~ 2025-03-31
Other
17,281 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
547,125 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-69,231 GBP2024-05-01 ~ 2025-03-31
Motor vehicles
-22,969 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-92,200 GBP2024-05-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
17,281 GBP2025-03-31
Property, Plant & Equipment
Land and buildings
7,967,925 GBP2025-03-31
8,545,630 GBP2024-04-30
Tools/Equipment for furniture and fittings
2,389,344 GBP2025-03-31
2,054,040 GBP2024-04-30
Motor vehicles
199,453 GBP2025-03-31
204,293 GBP2024-04-30
Other
64,411 GBP2025-03-31
Investments in Subsidiaries
444,079 GBP2025-03-31
444,079 GBP2024-04-30
Cost valuation
444,079 GBP2024-04-30
Trade Debtors/Trade Receivables
1,276,799 GBP2025-03-31
1,243,038 GBP2024-04-30
Amounts Owed By Related Parties
4,866,682 GBP2025-03-31
2,673,272 GBP2024-04-30
Other Debtors
552,527 GBP2025-03-31
9,515 GBP2024-04-30
Prepayments
392,447 GBP2025-03-31
287,020 GBP2024-04-30
Debtors
7,088,455 GBP2025-03-31
4,212,845 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
55,996 GBP2025-03-31
Trade Creditors/Trade Payables
594,501 GBP2025-03-31
701,690 GBP2024-04-30
Amounts Owed to Related Parties
295,097 GBP2025-03-31
295,097 GBP2024-04-30
Taxation/Social Security Payable
561,376 GBP2025-03-31
493,247 GBP2024-04-30
Other Creditors
1,307,766 GBP2025-03-31
846,632 GBP2024-04-30
Total Borrowings
Non-current, Amounts falling due after one year
54,248 GBP2025-03-31
43,837 GBP2024-04-30
Current
55,996 GBP2025-03-31
29,638 GBP2024-04-30
Non-current
54,248 GBP2025-03-31
43,837 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
0.102024-05-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2025-03-31
3 shares2024-04-30
Par Value of Share
Class 2 ordinary share
0.102024-05-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3 shares2025-03-31
3 shares2024-04-30
Par Value of Share
Class 3 ordinary share
0.102024-05-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2025-03-31
10 shares2024-04-30
Par Value of Share
Class 4 ordinary share
0.102024-05-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2025-03-31
2 shares2024-04-30
Number of Shares Issued (Fully Paid)
20 shares2025-03-31
20 shares2024-04-30
Nominal value of allotted share capital
2 GBP2024-05-01 ~ 2025-03-31
2 GBP2023-05-01 ~ 2024-04-30