87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Turnover/Revenue
21,148,830 GBP2023-05-01 ~ 2024-04-30
19,412,192 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-13,148,101 GBP2023-05-01 ~ 2024-04-30
-12,150,694 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
8,000,729 GBP2023-05-01 ~ 2024-04-30
7,261,498 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-4,479,028 GBP2023-05-01 ~ 2024-04-30
-4,374,964 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
3,389,686 GBP2023-05-01 ~ 2024-04-30
2,538,737 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,500,000 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
4,875,457 GBP2023-05-01 ~ 2024-04-30
2,531,588 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
4,328,679 GBP2023-05-01 ~ 2024-04-30
2,440,278 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
184,549 GBP2024-04-30
185,065 GBP2023-04-30
Property, Plant & Equipment
10,803,963 GBP2024-04-30
10,969,601 GBP2023-04-30
Fixed Assets - Investments
444,079 GBP2024-04-30
444,079 GBP2023-04-30
Fixed Assets
11,432,591 GBP2024-04-30
11,598,745 GBP2023-04-30
Debtors
4,212,845 GBP2024-04-30
4,415,343 GBP2023-04-30
Cash at bank and in hand
1,822,359 GBP2024-04-30
3,338,290 GBP2023-04-30
Current Assets
6,035,204 GBP2024-04-30
7,753,633 GBP2023-04-30
Net Current Assets/Liabilities
2,281,525 GBP2024-04-30
3,772,188 GBP2023-04-30
Total Assets Less Current Liabilities
13,714,116 GBP2024-04-30
15,370,933 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-43,837 GBP2024-04-30
-76,706 GBP2023-04-30
Net Assets/Liabilities
12,881,956 GBP2024-04-30
14,753,277 GBP2023-04-30
Equity
Called up share capital
2 GBP2024-04-30
2 GBP2023-04-30
2 GBP2022-04-30
Retained earnings (accumulated losses)
12,881,954 GBP2024-04-30
14,753,275 GBP2023-04-30
12,312,997 GBP2022-04-30
Equity
12,881,956 GBP2024-04-30
14,753,277 GBP2023-04-30
12,312,999 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
4,328,679 GBP2023-05-01 ~ 2024-04-30
2,440,278 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-6,200,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-6,200,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
561,200 GBP2023-05-01 ~ 2024-04-30
322,623 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
10,894,462 GBP2023-05-01 ~ 2024-04-30
9,422,009 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
999,734 GBP2023-05-01 ~ 2024-04-30
891,996 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
12,090,987 GBP2023-05-01 ~ 2024-04-30
10,466,924 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
462023-05-01 ~ 2024-04-30
532022-05-01 ~ 2023-04-30
Average Number of Employees
4122023-05-01 ~ 2024-04-30
3982022-05-01 ~ 2023-04-30
Director Remuneration
251,842 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
8,500 GBP2023-05-01 ~ 2024-04-30
8,500 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
247,373 GBP2023-05-01 ~ 2024-04-30
91,310 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
1,218,864 GBP2023-05-01 ~ 2024-04-30
481,002 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
797,392 GBP2024-04-30
545,590 GBP2023-04-30
Deferred Tax Liabilities
788,323 GBP2024-04-30
540,950 GBP2023-04-30
Intangible Assets - Gross Cost
Goodwill
1,193,582 GBP2024-04-30
1,193,582 GBP2023-04-30
Other
310,517 GBP2024-04-30
242,528 GBP2023-04-30
Intangible Assets - Gross Cost
1,504,099 GBP2024-04-30
1,436,110 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,193,582 GBP2024-04-30
1,193,582 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
1,319,550 GBP2024-04-30
1,251,045 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
68,505 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other
184,549 GBP2024-04-30
185,065 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
10,126,816 GBP2024-04-30
10,476,887 GBP2023-04-30
Tools/Equipment for furniture and fittings
4,163,926 GBP2024-04-30
3,568,240 GBP2023-04-30
Motor vehicles
368,782 GBP2024-04-30
277,888 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
14,659,524 GBP2024-04-30
14,323,015 GBP2023-04-30
Property, Plant & Equipment - Disposals
Land and buildings
-362,868 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-46,295 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-409,163 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,581,186 GBP2024-04-30
1,465,124 GBP2023-04-30
Tools/Equipment for furniture and fittings
2,109,886 GBP2024-04-30
1,747,311 GBP2023-04-30
Motor vehicles
164,489 GBP2024-04-30
140,979 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,855,561 GBP2024-04-30
3,353,414 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
145,014 GBP2023-05-01 ~ 2024-04-30
Tools/Equipment for furniture and fittings
362,575 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
53,611 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
561,200 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-28,952 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-30,101 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,053 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
8,545,630 GBP2024-04-30
9,011,763 GBP2023-04-30
Tools/Equipment for furniture and fittings
2,054,040 GBP2024-04-30
1,820,929 GBP2023-04-30
Motor vehicles
204,293 GBP2024-04-30
136,909 GBP2023-04-30
Investments in Subsidiaries
444,079 GBP2024-04-30
444,079 GBP2023-04-30
Cost valuation
444,079 GBP2023-04-30
Trade Debtors/Trade Receivables
1,243,038 GBP2024-04-30
2,002,434 GBP2023-04-30
Amounts Owed By Related Parties
2,673,272 GBP2024-04-30
1,941,288 GBP2023-04-30
Other Debtors
9,515 GBP2024-04-30
30,115 GBP2023-04-30
Prepayments
287,020 GBP2024-04-30
440,723 GBP2023-04-30
Amount of corporation tax that is recoverable
783 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
29,638 GBP2024-04-30
29,638 GBP2023-04-30
Trade Creditors/Trade Payables
701,690 GBP2024-04-30
442,776 GBP2023-04-30
Amounts Owed to Related Parties
295,097 GBP2024-04-30
295,096 GBP2023-04-30
Taxation/Social Security Payable
493,247 GBP2024-04-30
533,978 GBP2023-04-30
Other Creditors
846,632 GBP2024-04-30
1,732,003 GBP2023-04-30
Total Borrowings
Non-current, Amounts falling due after one year
43,837 GBP2024-04-30
76,706 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
29,638 GBP2024-04-30
29,638 GBP2023-04-30
Non-current
43,837 GBP2024-04-30
76,706 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
0.102023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2024-04-30
3 shares2023-04-30
Par Value of Share
Class 2 ordinary share
0.102023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3 shares2024-04-30
3 shares2023-04-30
Par Value of Share
Class 3 ordinary share
0.102023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2024-04-30
10 shares2023-04-30
Par Value of Share
Class 4 ordinary share
0.102023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2024-04-30
2 shares2023-04-30
Number of Shares Issued (Fully Paid)
20 shares2024-04-30
20 shares2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,616 GBP2024-04-30
18,500 GBP2023-04-30
Between two and five year
124,159 GBP2024-04-30
74,000 GBP2023-04-30
More than five year
181,776 GBP2024-04-30
27,250 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
363,551 GBP2024-04-30
119,750 GBP2023-04-30