Par Value of Share
Class 1 ordinary share
252024-01-01 ~ 2024-12-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
25 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
66,915 GBP2024-12-31
46,707 GBP2023-12-31
Property, Plant & Equipment
326,232 GBP2024-12-31
478,527 GBP2023-12-31
Fixed Assets
393,147 GBP2024-12-31
525,234 GBP2023-12-31
Total Inventories
1,763,909 GBP2024-12-31
1,541,390 GBP2023-12-31
Debtors
2,098,467 GBP2024-12-31
2,484,102 GBP2023-12-31
Cash at bank and in hand
66,880 GBP2024-12-31
426,432 GBP2023-12-31
Current Assets
3,929,256 GBP2024-12-31
4,451,924 GBP2023-12-31
Creditors
Current
897,253 GBP2024-12-31
674,644 GBP2023-12-31
Net Current Assets/Liabilities
3,032,003 GBP2024-12-31
3,777,280 GBP2023-12-31
Total Assets Less Current Liabilities
3,425,150 GBP2024-12-31
4,302,514 GBP2023-12-31
Net Assets/Liabilities
2,211,820 GBP2024-12-31
1,571,462 GBP2023-12-31
Equity
Called up share capital
3,070,000 GBP2024-12-31
70,000 GBP2023-12-31
Retained earnings (accumulated losses)
-858,180 GBP2024-12-31
1,501,462 GBP2023-12-31
Equity
2,211,820 GBP2024-12-31
1,571,462 GBP2023-12-31
Average Number of Employees
462024-01-01 ~ 2024-12-31
562023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
21,958 GBP2024-12-31
21,958 GBP2023-12-31
Development expenditure
176,093 GBP2024-12-31
125,764 GBP2023-12-31
Intangible Assets - Gross Cost
198,051 GBP2024-12-31
147,722 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
21,958 GBP2024-12-31
21,958 GBP2023-12-31
Development expenditure
109,178 GBP2024-12-31
79,057 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
131,136 GBP2024-12-31
101,015 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
30,121 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
30,121 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
66,915 GBP2024-12-31
46,707 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
110,423 GBP2024-12-31
110,423 GBP2023-12-31
Plant and equipment
536,266 GBP2024-12-31
521,314 GBP2023-12-31
Furniture and fittings
1,352,796 GBP2024-12-31
1,352,796 GBP2023-12-31
Computers
194,054 GBP2024-12-31
194,054 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,193,539 GBP2024-12-31
2,178,587 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
110,423 GBP2024-12-31
110,423 GBP2023-12-31
Plant and equipment
394,177 GBP2024-12-31
317,856 GBP2023-12-31
Furniture and fittings
1,197,708 GBP2024-12-31
1,112,262 GBP2023-12-31
Computers
164,999 GBP2024-12-31
159,519 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,867,307 GBP2024-12-31
1,700,060 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
76,321 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
85,446 GBP2024-01-01 ~ 2024-12-31
Computers
5,480 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
167,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
142,089 GBP2024-12-31
203,458 GBP2023-12-31
Furniture and fittings
155,088 GBP2024-12-31
240,534 GBP2023-12-31
Computers
29,055 GBP2024-12-31
34,535 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
81,759 GBP2024-12-31
264,421 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,711,150 GBP2024-12-31
1,923,526 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
305,558 GBP2024-12-31
296,155 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,098,467 GBP2024-12-31
2,484,102 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
71 GBP2023-12-31
Trade Creditors/Trade Payables
Current
509,369 GBP2024-12-31
399,800 GBP2023-12-31
Amounts owed to group undertakings
Current
227,447 GBP2024-12-31
86,413 GBP2023-12-31
Other Taxation & Social Security Payable
Current
52,234 GBP2024-12-31
60,823 GBP2023-12-31
Other Creditors
Current
108,203 GBP2024-12-31
127,537 GBP2023-12-31
Amounts owed to group undertakings
Non-current
1,100,000 GBP2024-12-31
2,500,000 GBP2023-12-31
Other Creditors
Non-current
4,899 GBP2024-12-31
43,031 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
448,658 GBP2024-12-31
489,600 GBP2023-12-31
Between one and five year
299,681 GBP2024-12-31
692,796 GBP2023-12-31
All periods
748,339 GBP2024-12-31
1,182,396 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,562 GBP2024-12-31
76,816 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
122,800 shares2024-12-31