Cost of Sales
-6,534,247 GBP2024-07-01 ~ 2025-06-30
-6,002,402 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,613,776 GBP2024-07-01 ~ 2025-06-30
-1,555,865 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
63,691 GBP2024-07-01 ~ 2025-06-30
17,539 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,004,819 GBP2024-07-01 ~ 2025-06-30
1,954,417 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,490,777 GBP2024-07-01 ~ 2025-06-30
1,459,013 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,490,777 GBP2024-07-01 ~ 2025-06-30
1,459,013 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
5,097,348 GBP2025-06-30
4,822,400 GBP2024-06-30
Debtors
5,569,281 GBP2025-06-30
3,218,776 GBP2024-06-30
Cash at bank and in hand
1,101,137 GBP2025-06-30
3,790,901 GBP2024-06-30
Current Assets
6,670,418 GBP2025-06-30
7,014,937 GBP2024-06-30
Net Current Assets/Liabilities
4,639,974 GBP2025-06-30
4,540,273 GBP2024-06-30
Total Assets Less Current Liabilities
9,737,322 GBP2025-06-30
9,362,673 GBP2024-06-30
Creditors
Non-current
-7,414,397 GBP2025-06-30
-7,730,525 GBP2024-06-30
Net Assets/Liabilities
2,322,925 GBP2025-06-30
1,632,148 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Retained earnings (accumulated losses)
2,321,925 GBP2025-06-30
1,631,148 GBP2024-06-30
3,272,135 GBP2023-06-30
Equity
2,322,925 GBP2025-06-30
1,632,148 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,490,777 GBP2024-07-01 ~ 2025-06-30
1,459,013 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-3,100,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-800,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
35,000 GBP2024-07-01 ~ 2025-06-30
29,450 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
2342024-07-01 ~ 2025-06-30
2332023-07-01 ~ 2024-06-30
Wages/Salaries
5,312,538 GBP2024-07-01 ~ 2025-06-30
4,737,920 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,584 GBP2024-07-01 ~ 2025-06-30
72,385 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
5,906,073 GBP2024-07-01 ~ 2025-06-30
5,193,336 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
150,000 GBP2024-07-01 ~ 2025-06-30
80,769 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,428,832 GBP2024-06-30
Furniture and fittings
696,635 GBP2025-06-30
964,274 GBP2024-06-30
Motor vehicles
138,513 GBP2025-06-30
138,513 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
5,624,612 GBP2025-06-30
5,531,619 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-337,425 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-337,425 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,789,464 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
437,179 GBP2025-06-30
635,277 GBP2024-06-30
Motor vehicles
90,085 GBP2025-06-30
73,942 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
527,264 GBP2025-06-30
709,219 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
139,327 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
16,143 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
155,470 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-337,425 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-337,425 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,789,464 GBP2025-06-30
4,428,832 GBP2024-06-30
Furniture and fittings
259,456 GBP2025-06-30
328,997 GBP2024-06-30
Motor vehicles
48,428 GBP2025-06-30
64,571 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
670,469 GBP2025-06-30
845,066 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,170,363 GBP2025-06-30
1,170,363 GBP2024-06-30
Other Debtors
Current
3,581,074 GBP2025-06-30
1,138,495 GBP2024-06-30
Prepayments/Accrued Income
Current
147,375 GBP2025-06-30
64,852 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
294,000 GBP2025-06-30
250,660 GBP2024-06-30
Trade Creditors/Trade Payables
Current
526,064 GBP2025-06-30
508,121 GBP2024-06-30
Corporation Tax Payable
Current
366,606 GBP2025-06-30
495,404 GBP2024-06-30
Other Taxation & Social Security Payable
Current
229,542 GBP2025-06-30
179,391 GBP2024-06-30
Other Creditors
Current
461,460 GBP2025-06-30
199,212 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
100,086 GBP2025-06-30
604,703 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
7,414,397 GBP2025-06-30
7,730,525 GBP2024-06-30
Bank Borrowings
7,708,397 GBP2025-06-30
7,981,185 GBP2024-06-30
Total Borrowings
Current
294,000 GBP2025-06-30
250,660 GBP2024-06-30
Non-current
7,414,397 GBP2025-06-30
7,730,525 GBP2024-06-30