Cost of Sales
-6,002,402 GBP2023-07-01 ~ 2024-06-30
-4,465,150 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,555,865 GBP2023-07-01 ~ 2024-06-30
-1,763,267 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
17,539 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,954,417 GBP2023-07-01 ~ 2024-06-30
1,160,613 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,459,013 GBP2023-07-01 ~ 2024-06-30
1,133,240 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,459,013 GBP2023-07-01 ~ 2024-06-30
1,133,240 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
4,822,400 GBP2024-06-30
4,823,636 GBP2023-06-30
Debtors
3,218,776 GBP2024-06-30
2,659,397 GBP2023-06-30
Cash at bank and in hand
3,790,901 GBP2024-06-30
2,185,949 GBP2023-06-30
Current Assets
7,014,937 GBP2024-06-30
4,850,606 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,474,664 GBP2024-06-30
-1,835,209 GBP2023-06-30
Net Current Assets/Liabilities
4,540,273 GBP2024-06-30
3,015,397 GBP2023-06-30
Total Assets Less Current Liabilities
9,362,673 GBP2024-06-30
7,839,033 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-4,565,898 GBP2023-06-30
Net Assets/Liabilities
1,632,148 GBP2024-06-30
3,273,135 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,631,148 GBP2024-06-30
3,272,135 GBP2023-06-30
4,468,895 GBP2022-06-30
Equity
1,632,148 GBP2024-06-30
3,273,135 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,459,013 GBP2023-07-01 ~ 2024-06-30
1,133,240 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,330,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-3,100,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
29,450 GBP2023-07-01 ~ 2024-06-30
43,200 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
2332023-07-01 ~ 2024-06-30
2392022-07-01 ~ 2023-06-30
Wages/Salaries
4,737,920 GBP2023-07-01 ~ 2024-06-30
3,533,767 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,385 GBP2023-07-01 ~ 2024-06-30
59,122 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,193,336 GBP2023-07-01 ~ 2024-06-30
3,880,947 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
161,538 GBP2023-07-01 ~ 2024-06-30
150,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,428,832 GBP2024-06-30
4,408,832 GBP2023-06-30
Furniture and fittings
964,274 GBP2024-06-30
1,182,549 GBP2023-06-30
Motor vehicles
138,513 GBP2024-06-30
92,757 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
5,531,619 GBP2024-06-30
5,684,138 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-307,509 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-307,509 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
635,277 GBP2024-06-30
808,084 GBP2023-06-30
Motor vehicles
73,942 GBP2024-06-30
52,418 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
709,219 GBP2024-06-30
860,502 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
134,702 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
21,524 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
156,226 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-307,509 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-307,509 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,428,832 GBP2024-06-30
Furniture and fittings
328,997 GBP2024-06-30
374,465 GBP2023-06-30
Motor vehicles
64,571 GBP2024-06-30
40,339 GBP2023-06-30
Land and buildings, Owned/Freehold
4,408,832 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
845,066 GBP2024-06-30
727,902 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,170,363 GBP2024-06-30
1,170,363 GBP2023-06-30
Other Debtors
Current
1,138,495 GBP2024-06-30
726,778 GBP2023-06-30
Prepayments/Accrued Income
Current
64,852 GBP2024-06-30
34,354 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
3,218,776 GBP2024-06-30
2,659,397 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
250,660 GBP2024-06-30
189,543 GBP2023-06-30
Trade Creditors/Trade Payables
Current
508,121 GBP2024-06-30
491,663 GBP2023-06-30
Corporation Tax Payable
Current
495,404 GBP2024-06-30
260,570 GBP2023-06-30
Other Taxation & Social Security Payable
Current
179,391 GBP2024-06-30
103,046 GBP2023-06-30
Other Creditors
Current
199,212 GBP2024-06-30
180,735 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
604,703 GBP2024-06-30
386,300 GBP2023-06-30
Creditors
Current
2,474,664 GBP2024-06-30
1,835,209 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
7,730,525 GBP2024-06-30
4,565,898 GBP2023-06-30
Bank Borrowings
7,981,185 GBP2024-06-30
4,755,441 GBP2023-06-30
Total Borrowings
Current
250,660 GBP2024-06-30
189,543 GBP2023-06-30
Non-current
7,730,525 GBP2024-06-30
4,565,898 GBP2023-06-30