Cost of Sales
-1,474,852 GBP2021-06-30 ~ 2022-06-30
-1,392,611 GBP2020-06-30 ~ 2021-06-29
Administrative Expenses
-372,610 GBP2021-06-30 ~ 2022-06-30
-365,466 GBP2020-06-30 ~ 2021-06-29
Other Interest Receivable/Similar Income (Finance Income)
59,666 GBP2021-06-30 ~ 2022-06-30
38,129 GBP2020-06-30 ~ 2021-06-29
Interest Payable/Similar Charges (Finance Costs)
-127,520 GBP2021-06-30 ~ 2022-06-30
-105,796 GBP2020-06-30 ~ 2021-06-29
Profit/Loss on Ordinary Activities Before Tax
617,231 GBP2021-06-30 ~ 2022-06-30
623,828 GBP2020-06-30 ~ 2021-06-29
Profit/Loss
499,910 GBP2021-06-30 ~ 2022-06-30
404,086 GBP2020-06-30 ~ 2021-06-29
Comprehensive Income/Expense
499,910 GBP2021-06-30 ~ 2022-06-30
177,339 GBP2020-06-30 ~ 2021-06-29
Intangible Assets
Goodwill
509,894 GBP2022-06-30
577,879 GBP2021-06-29
Property, Plant & Equipment
6,161,155 GBP2022-06-30
6,158,984 GBP2021-06-29
Fixed Assets - Investments
100 GBP2022-06-30
100 GBP2021-06-29
Fixed Assets
6,671,149 GBP2022-06-30
6,736,963 GBP2021-06-29
Debtors
1,528,269 GBP2022-06-30
1,127,068 GBP2021-06-29
Cash at bank and in hand
33,204 GBP2022-06-30
25,255 GBP2021-06-29
Current Assets
1,561,473 GBP2022-06-30
1,152,323 GBP2021-06-29
Net Current Assets/Liabilities
901,104 GBP2022-06-30
584,288 GBP2021-06-29
Total Assets Less Current Liabilities
7,572,253 GBP2022-06-30
7,321,251 GBP2021-06-29
Creditors
Non-current, Amounts falling due after one year
-3,519,760 GBP2022-06-30
Net Assets/Liabilities
3,127,989 GBP2022-06-30
2,628,079 GBP2021-06-29
Equity
Called up share capital
100 GBP2022-06-30
100 GBP2021-06-29
100 GBP2020-06-29
Revaluation reserve
314,329 GBP2022-06-30
314,329 GBP2021-06-29
347,857 GBP2020-06-29
Retained earnings (accumulated losses)
2,813,560 GBP2022-06-30
2,313,650 GBP2021-06-29
1,909,564 GBP2020-06-29
Equity
3,127,989 GBP2022-06-30
2,628,079 GBP2021-06-29
2,450,740 GBP2020-06-29
Profit/Loss
Retained earnings (accumulated losses)
499,910 GBP2021-06-30 ~ 2022-06-30
404,086 GBP2020-06-30 ~ 2021-06-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
404,086 GBP2020-06-30 ~ 2021-06-29
Audit Fees/Expenses
13,940 GBP2021-06-30 ~ 2022-06-30
16,400 GBP2020-06-30 ~ 2021-06-29
Average Number of Employees
822021-06-30 ~ 2022-06-30
802020-06-30 ~ 2021-06-29
Wages/Salaries
1,235,048 GBP2021-06-30 ~ 2022-06-30
1,171,230 GBP2020-06-30 ~ 2021-06-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,026 GBP2021-06-30 ~ 2022-06-30
18,131 GBP2020-06-30 ~ 2021-06-29
Staff Costs/Employee Benefits Expense
1,340,836 GBP2021-06-30 ~ 2022-06-30
1,265,825 GBP2020-06-30 ~ 2021-06-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,594 GBP2021-06-30 ~ 2022-06-30
171 GBP2020-06-30 ~ 2021-06-29
Intangible Assets - Gross Cost
Goodwill
1,599,652 GBP2021-06-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,089,758 GBP2022-06-30
1,021,773 GBP2021-06-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
67,985 GBP2021-06-30 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,090,425 GBP2021-06-29
Furniture and fittings
65,906 GBP2022-06-30
58,883 GBP2021-06-29
Computers
11,596 GBP2022-06-30
11,327 GBP2021-06-29
Motor vehicles
6,800 GBP2022-06-30
6,800 GBP2021-06-29
Property, Plant & Equipment - Gross Cost
6,412,011 GBP2022-06-30
6,397,712 GBP2021-06-29
Owned/Freehold, Land and buildings
6,090,425 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2021-06-29
Furniture and fittings
50,820 GBP2022-06-30
48,834 GBP2021-06-29
Computers
9,399 GBP2022-06-30
8,368 GBP2021-06-29
Motor vehicles
6,162 GBP2022-06-30
5,949 GBP2021-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
250,856 GBP2022-06-30
238,728 GBP2021-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2021-06-30 ~ 2022-06-30
Furniture and fittings
1,986 GBP2021-06-30 ~ 2022-06-30
Computers
1,031 GBP2021-06-30 ~ 2022-06-30
Motor vehicles
213 GBP2021-06-30 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,128 GBP2021-06-30 ~ 2022-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
6,090,425 GBP2022-06-30
Furniture and fittings
15,086 GBP2022-06-30
10,049 GBP2021-06-29
Computers
2,197 GBP2022-06-30
2,959 GBP2021-06-29
Motor vehicles
638 GBP2022-06-30
851 GBP2021-06-29
Land and buildings, Owned/Freehold
6,090,425 GBP2021-06-29
Trade Debtors/Trade Receivables
Current
13,381 GBP2022-06-30
10,635 GBP2021-06-29
Amounts Owed by Group Undertakings
Current
1,505,790 GBP2022-06-30
1,109,142 GBP2021-06-29
Other Debtors
Current
3,097 GBP2022-06-30
4,562 GBP2021-06-29
Prepayments/Accrued Income
Current
6,001 GBP2022-06-30
2,729 GBP2021-06-29
Debtors
Amounts falling due within one year, Current
1,528,269 GBP2022-06-30
1,127,068 GBP2021-06-29
Bank Borrowings/Overdrafts
Current
281,068 GBP2022-06-30
236,099 GBP2021-06-29
Other Remaining Borrowings
Current
66,813 GBP2022-06-30
44,991 GBP2021-06-29
Trade Creditors/Trade Payables
Current
57,602 GBP2022-06-30
44,000 GBP2021-06-29
Corporation Tax Payable
Current
58,194 GBP2022-06-30
33,824 GBP2021-06-29
Other Taxation & Social Security Payable
Current
20,216 GBP2022-06-30
25,844 GBP2021-06-29
Other Creditors
Current
4,941 GBP2022-06-30
4,156 GBP2021-06-29
Accrued Liabilities/Deferred Income
Current
53,317 GBP2022-06-30
170,663 GBP2021-06-29
Creditors
Current
660,369 GBP2022-06-30
568,035 GBP2021-06-29
Bank Borrowings/Overdrafts
Non-current
3,362,709 GBP2022-06-30
3,586,605 GBP2021-06-29
Other Remaining Borrowings
Non-current
157,051 GBP2022-06-30
185,657 GBP2021-06-29
Creditors
Non-current
3,519,760 GBP2022-06-30
3,772,262 GBP2021-06-29
Bank Borrowings
3,643,777 GBP2022-06-30
3,822,704 GBP2021-06-29
Total Borrowings
3,867,641 GBP2022-06-30
4,053,352 GBP2021-06-29
Current
347,881 GBP2022-06-30
281,090 GBP2021-06-29
Non-current
3,519,760 GBP2022-06-30
3,772,262 GBP2021-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,423 GBP2022-06-30
17,140 GBP2021-06-29
Between two and five year
44,316 GBP2022-06-30
20,760 GBP2021-06-29
More than five year
0 GBP2022-06-30
266 GBP2021-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
67,739 GBP2022-06-30
38,166 GBP2021-06-29