25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
20 GBP2023-12-31
25,016 GBP2022-12-31
Property, Plant & Equipment
286,762 GBP2023-12-31
201,386 GBP2022-12-31
Fixed Assets - Investments
510,000 GBP2022-12-31
Fixed Assets
286,782 GBP2023-12-31
736,402 GBP2022-12-31
Total Inventories
3,108,889 GBP2023-12-31
1,795,483 GBP2022-12-31
Debtors
11,179,429 GBP2023-12-31
10,620,052 GBP2022-12-31
Cash at bank and in hand
6,660,813 GBP2023-12-31
6,031,513 GBP2022-12-31
Current Assets
20,949,131 GBP2023-12-31
18,447,048 GBP2022-12-31
Net Current Assets/Liabilities
18,154,282 GBP2023-12-31
14,853,920 GBP2022-12-31
Total Assets Less Current Liabilities
18,441,064 GBP2023-12-31
15,590,322 GBP2022-12-31
Net Assets/Liabilities
18,403,911 GBP2023-12-31
15,517,344 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Retained earnings (accumulated losses)
18,303,911 GBP2023-12-31
15,417,344 GBP2022-12-31
11,529,081 GBP2021-12-31
Equity
18,403,911 GBP2023-12-31
15,517,344 GBP2022-12-31
11,629,081 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-400,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,886,567 GBP2023-01-01 ~ 2023-12-31
4,288,263 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,886,567 GBP2023-01-01 ~ 2023-12-31
4,288,263 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
652023-01-01 ~ 2023-12-31
602022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
125,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,098,228 GBP2023-12-31
1,012,700 GBP2022-12-31
Motor vehicles
46,201 GBP2023-12-31
46,201 GBP2022-12-31
Computers
553,915 GBP2023-12-31
463,749 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,698,344 GBP2023-12-31
1,522,650 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
925,005 GBP2023-12-31
903,092 GBP2022-12-31
Motor vehicles
46,201 GBP2023-12-31
46,201 GBP2022-12-31
Computers
440,376 GBP2023-12-31
371,971 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,411,582 GBP2023-12-31
1,321,264 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
21,913 GBP2023-01-01 ~ 2023-12-31
Computers
68,405 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,318 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
173,223 GBP2023-12-31
109,608 GBP2022-12-31
Computers
113,539 GBP2023-12-31
91,778 GBP2022-12-31
Merchandise
3,108,889 GBP2023-12-31
1,795,483 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,522,183 GBP2023-12-31
3,769,826 GBP2022-12-31
Other Debtors
Current
4,500 GBP2023-12-31
40,486 GBP2022-12-31
Prepayments/Accrued Income
Current
87,129 GBP2023-12-31
75,485 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
9,267,381 GBP2023-12-31
Current, Amounts falling due within one year
8,968,254 GBP2022-12-31
Trade Creditors/Trade Payables
Current
593,317 GBP2023-12-31
676,474 GBP2022-12-31
Corporation Tax Payable
Current
1,147,535 GBP2023-12-31
1,148,383 GBP2022-12-31
Other Taxation & Social Security Payable
Current
77,900 GBP2023-12-31
40,571 GBP2022-12-31
Other Creditors
Current
15,608 GBP2023-12-31
859,274 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
405,650 GBP2023-12-31
574,524 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,415 GBP2023-12-31
193,180 GBP2022-12-31
Between one and five year
84,792 GBP2023-12-31
4,639 GBP2022-12-31
All periods
144,207 GBP2023-12-31
197,819 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,153 GBP2023-12-31
72,978 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,886,567 GBP2023-01-01 ~ 2023-12-31