Turnover/Revenue
16,727,000 GBP2023-01-01 ~ 2023-12-31
16,111,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
16,727,000 GBP2023-01-01 ~ 2023-12-31
16,111,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-15,515,000 GBP2023-01-01 ~ 2023-12-31
-15,207,000 GBP2022-01-01 ~ 2022-12-31
Other operating income
581,000 GBP2023-01-01 ~ 2023-12-31
837,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,793,000 GBP2023-01-01 ~ 2023-12-31
1,741,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
284,000 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-77,000 GBP2023-01-01 ~ 2023-12-31
-78,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,000,000 GBP2023-01-01 ~ 2023-12-31
1,665,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-688,000 GBP2023-01-01 ~ 2023-12-31
-336,000 GBP2022-01-01 ~ 2022-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
1,000 GBP2023-12-31
2,000 GBP2022-12-31
Property, Plant & Equipment
119,000 GBP2023-12-31
169,000 GBP2022-12-31
Fixed Assets - Investments
178,000 GBP2023-12-31
178,000 GBP2022-12-31
Fixed Assets
298,000 GBP2023-12-31
349,000 GBP2022-12-31
Debtors
5,580,000 GBP2023-12-31
5,829,000 GBP2022-12-31
Cash at bank and in hand
11,797,000 GBP2023-12-31
10,516,000 GBP2022-12-31
Current Assets
17,377,000 GBP2023-12-31
16,345,000 GBP2022-12-31
Net Current Assets/Liabilities
14,559,000 GBP2023-12-31
13,196,000 GBP2022-12-31
Total Assets Less Current Liabilities
14,857,000 GBP2023-12-31
13,545,000 GBP2022-12-31
Net Assets/Liabilities
13,457,000 GBP2023-12-31
12,145,000 GBP2022-12-31
Equity
Called up share capital
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Share premium
540,000 GBP2023-12-31
540,000 GBP2022-12-31
Retained earnings (accumulated losses)
12,897,000 GBP2023-12-31
11,585,000 GBP2022-12-31
Equity
13,457,000 GBP2023-12-31
12,145,000 GBP2022-12-31
Average Number of Employees
302023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
169,000 GBP2023-12-31
169,000 GBP2022-12-31
Intangible Assets - Gross Cost
169,000 GBP2023-12-31
169,000 GBP2022-12-31
Intangible assets - Disposals
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
168,000 GBP2023-12-31
167,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
168,000 GBP2023-12-31
167,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,000 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
1,000 GBP2023-12-31
2,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
6,000 GBP2023-12-31
6,000 GBP2022-12-31
Office equipment
2,269,000 GBP2023-12-31
2,269,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,275,000 GBP2023-12-31
2,275,000 GBP2022-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Office equipment
2,152,000 GBP2023-12-31
2,102,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,156,000 GBP2023-12-31
2,106,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
50,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Office equipment
117,000 GBP2023-12-31
167,000 GBP2022-12-31
Trade Debtors/Trade Receivables
5,109,000 GBP2023-12-31
4,681,000 GBP2022-12-31
Prepayments/Accrued Income
469,000 GBP2023-12-31
882,000 GBP2022-12-31
Other Debtors
2,000 GBP2023-12-31
266,000 GBP2022-12-31
Debtors
Amounts falling due after one year
495,000 GBP2023-12-31
724,000 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
169,000 GBP2023-12-31
205,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,664,000 GBP2023-12-31
1,867,000 GBP2022-12-31
Other Creditors
Amounts falling due within one year
985,000 GBP2023-12-31
1,077,000 GBP2022-12-31
Amounts falling due after one year
1,400,000 GBP2023-12-31
1,400,000 GBP2022-12-31