Turnover/Revenue
2,438,835 GBP2024-02-01 ~ 2025-01-31
2,383,804 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-1,313,270 GBP2024-02-01 ~ 2025-01-31
-1,206,248 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
1,125,565 GBP2024-02-01 ~ 2025-01-31
1,177,556 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-941,914 GBP2024-02-01 ~ 2025-01-31
-957,749 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
303,651 GBP2024-02-01 ~ 2025-01-31
339,807 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
143,458 GBP2024-02-01 ~ 2025-01-31
188,108 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
85,835 GBP2024-02-01 ~ 2025-01-31
123,754 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
85,835 GBP2024-02-01 ~ 2025-01-31
123,754 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
672 GBP2024-01-31
Property, Plant & Equipment
4,705,960 GBP2025-01-31
4,523,174 GBP2024-01-31
Investment Property
350,000 GBP2024-01-31
Fixed Assets - Investments
3 GBP2025-01-31
3 GBP2024-01-31
Fixed Assets
4,705,963 GBP2025-01-31
4,873,849 GBP2024-01-31
Total Inventories
14,850 GBP2025-01-31
14,850 GBP2024-01-31
Debtors
Current
264,377 GBP2025-01-31
289,154 GBP2024-01-31
Cash at bank and in hand
229,057 GBP2025-01-31
12,139 GBP2024-01-31
Current Assets
508,284 GBP2025-01-31
316,143 GBP2024-01-31
Net Current Assets/Liabilities
-1,041,940 GBP2025-01-31
-1,007,340 GBP2024-01-31
Total Assets Less Current Liabilities
3,664,023 GBP2025-01-31
3,866,509 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-1,001,760 GBP2024-01-31
Net Assets/Liabilities
2,475,834 GBP2025-01-31
2,510,999 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
2,385,126 GBP2025-01-31
2,420,291 GBP2024-01-31
2,406,537 GBP2023-01-31
Equity
2,475,834 GBP2025-01-31
2,510,999 GBP2024-01-31
2,497,245 GBP2023-01-31
Other miscellaneous reserve
90,608 GBP2025-01-31
90,608 GBP2024-01-31
90,608 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
85,835 GBP2024-02-01 ~ 2025-01-31
123,754 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-121,000 GBP2024-02-01 ~ 2025-01-31
-110,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-121,000 GBP2024-02-01 ~ 2025-01-31
-110,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
176,413 GBP2024-02-01 ~ 2025-01-31
183,883 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
880,699 GBP2024-02-01 ~ 2025-01-31
790,232 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
90,714 GBP2024-02-01 ~ 2025-01-31
65,338 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
1,024,696 GBP2024-02-01 ~ 2025-01-31
902,676 GBP2023-02-01 ~ 2024-01-31
Average number of employees in administration and support functions
42024-02-01 ~ 2025-01-31
42023-02-01 ~ 2024-01-31
Average Number of Employees
542024-02-01 ~ 2025-01-31
522023-02-01 ~ 2024-01-31
Director Remuneration
96,599 GBP2024-02-01 ~ 2025-01-31
99,156 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
6,000 GBP2024-02-01 ~ 2025-01-31
6,000 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,313 GBP2024-02-01 ~ 2025-01-31
-11,957 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
35,865 GBP2024-02-01 ~ 2025-01-31
45,146 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
341,327 GBP2025-01-31
357,900 GBP2024-01-31
Deferred Tax Liabilities
341,327 GBP2025-01-31
357,900 GBP2024-01-31
Intangible Assets - Gross Cost
Goodwill
530,000 GBP2025-01-31
530,000 GBP2024-01-31
Other
5,600 GBP2025-01-31
5,600 GBP2024-01-31
Intangible Assets - Gross Cost
535,600 GBP2025-01-31
535,600 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
530,000 GBP2025-01-31
530,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
535,600 GBP2025-01-31
534,928 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
672 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Other
672 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,152,190 GBP2025-01-31
5,793,585 GBP2024-01-31
Tools/Equipment for furniture and fittings
1,084,466 GBP2025-01-31
1,097,036 GBP2024-01-31
Motor vehicles
39,596 GBP2025-01-31
39,596 GBP2024-01-31
Other
16,854 GBP2025-01-31
24,048 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
7,293,106 GBP2025-01-31
6,954,265 GBP2024-01-31
Property, Plant & Equipment - Disposals
Land and buildings
-689 GBP2024-02-01 ~ 2025-01-31
Tools/Equipment for furniture and fittings
-14,735 GBP2024-02-01 ~ 2025-01-31
Other
-7,194 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-22,618 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,671,431 GBP2025-01-31
1,554,042 GBP2024-01-31
Tools/Equipment for furniture and fittings
882,041 GBP2025-01-31
844,974 GBP2024-01-31
Motor vehicles
18,506 GBP2025-01-31
11,477 GBP2024-01-31
Other
15,168 GBP2025-01-31
20,598 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,587,146 GBP2025-01-31
2,431,091 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
117,472 GBP2024-02-01 ~ 2025-01-31
Tools/Equipment for furniture and fittings
50,227 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
7,029 GBP2024-02-01 ~ 2025-01-31
Other
1,685 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,413 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-83 GBP2024-02-01 ~ 2025-01-31
Tools/Equipment for furniture and fittings
-13,160 GBP2024-02-01 ~ 2025-01-31
Other
-7,115 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,358 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
4,480,759 GBP2025-01-31
4,239,543 GBP2024-01-31
Tools/Equipment for furniture and fittings
202,425 GBP2025-01-31
252,062 GBP2024-01-31
Motor vehicles
21,090 GBP2025-01-31
28,119 GBP2024-01-31
Other
1,686 GBP2025-01-31
3,450 GBP2024-01-31
Investment Property - Fair Value Model
350,000 GBP2024-01-31
Investments in Subsidiaries
3 GBP2025-01-31
3 GBP2024-01-31
Cost valuation
3 GBP2025-01-31
3 GBP2024-01-31
Other types of inventories not specified separately
14,850 GBP2025-01-31
14,850 GBP2024-01-31
Amounts Owed By Related Parties
107,265 GBP2025-01-31
107,265 GBP2024-01-31
Other Debtors
115,466 GBP2025-01-31
140,888 GBP2024-01-31
Prepayments/Accrued Income
41,646 GBP2025-01-31
41,001 GBP2024-01-31
Trade Creditors/Trade Payables
46,639 GBP2025-01-31
49,106 GBP2024-01-31
Amounts Owed to Related Parties
1,227,384 GBP2025-01-31
1,034,597 GBP2024-01-31
Taxation/Social Security Payable
180,485 GBP2025-01-31
150,042 GBP2024-01-31
Total Borrowings
Non-current, Amounts falling due after one year
20,997 GBP2024-01-31
Bank Overdrafts
Current
45,203 GBP2024-01-31
Total Borrowings
Current
4,447 GBP2025-01-31
51,661 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
338,437 GBP2025-01-31
353,750 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
4,447 GBP2025-01-31
6,458 GBP2024-01-31
Minimum gross finance lease payments owing
20,998 GBP2025-01-31
27,455 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,638 GBP2025-01-31
22,354 GBP2024-01-31
Between two and five year
37,307 GBP2025-01-31
3,289 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,945 GBP2025-01-31
25,643 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-01-31
100 shares2024-01-31
Dividend per share (interim)
1,210.002024-02-01 ~ 2025-01-31
1,100.002023-02-01 ~ 2024-01-31