Administrative Expenses
-2,911,548 GBP2024-01-01 ~ 2024-12-31
-2,960,281 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-95,905 GBP2024-01-01 ~ 2024-12-31
510,768 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-69,311 GBP2024-01-01 ~ 2024-12-31
383,551 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
37,511 GBP2024-12-31
36,431 GBP2023-12-31
Property, Plant & Equipment
210,993 GBP2024-12-31
319,993 GBP2023-12-31
Fixed Assets
248,504 GBP2024-12-31
356,424 GBP2023-12-31
Debtors
4,672,204 GBP2024-12-31
4,574,956 GBP2023-12-31
Cash at bank and in hand
377,100 GBP2024-12-31
6,071 GBP2023-12-31
Current Assets
5,495,080 GBP2024-12-31
4,996,406 GBP2023-12-31
Net Current Assets/Liabilities
1,623,497 GBP2024-12-31
1,318,794 GBP2023-12-31
Total Assets Less Current Liabilities
1,872,001 GBP2024-12-31
1,675,218 GBP2023-12-31
Net Assets/Liabilities
1,535,907 GBP2024-12-31
1,605,218 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
1,535,707 GBP2024-12-31
1,605,018 GBP2023-12-31
1,221,467 GBP2022-12-31
Equity
1,535,907 GBP2024-12-31
1,605,218 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-69,311 GBP2024-01-01 ~ 2024-12-31
383,551 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,500 GBP2024-01-01 ~ 2024-12-31
12,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1352024-01-01 ~ 2024-12-31
1352023-01-01 ~ 2023-12-31
Wages/Salaries
4,758,887 GBP2024-01-01 ~ 2024-12-31
4,657,503 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,432 GBP2024-01-01 ~ 2024-12-31
115,793 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,354,039 GBP2024-01-01 ~ 2024-12-31
5,234,372 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
173,138 GBP2024-01-01 ~ 2024-12-31
171,914 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27,000 GBP2024-01-01 ~ 2024-12-31
-23,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
125,513 GBP2024-12-31
117,013 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
344,217 GBP2023-12-31
Plant and equipment
1,267,832 GBP2024-12-31
1,267,182 GBP2023-12-31
Computers
85,485 GBP2024-12-31
83,095 GBP2023-12-31
Motor vehicles
247,908 GBP2024-12-31
329,485 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,945,442 GBP2024-12-31
2,023,979 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-81,577 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-81,577 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
295,012 GBP2023-12-31
Plant and equipment
1,104,462 GBP2024-12-31
1,050,883 GBP2023-12-31
Computers
75,569 GBP2024-12-31
72,401 GBP2023-12-31
Motor vehicles
224,987 GBP2024-12-31
285,690 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,734,449 GBP2024-12-31
1,703,986 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
34,419 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
53,579 GBP2024-01-01 ~ 2024-12-31
Computers
3,168 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,640 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,806 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-68,343 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-68,343 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
163,370 GBP2024-12-31
216,299 GBP2023-12-31
Computers
9,916 GBP2024-12-31
10,694 GBP2023-12-31
Motor vehicles
22,921 GBP2024-12-31
43,795 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
49,205 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,140,455 GBP2024-12-31
4,041,578 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
34,946 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,153,000 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
23,796 GBP2024-12-31
83,493 GBP2023-12-31
Prepayments/Accrued Income
Current
354,953 GBP2024-12-31
414,939 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
982,193 GBP2024-12-31
120,656 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,385,265 GBP2024-12-31
1,719,349 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
59,267 GBP2023-12-31
Corporation Tax Payable
Current
406 GBP2024-12-31
152,687 GBP2023-12-31
Other Taxation & Social Security Payable
Current
329,693 GBP2024-12-31
487,255 GBP2023-12-31
Other Creditors
Current
804,523 GBP2024-12-31
667,363 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
369,503 GBP2024-12-31
471,035 GBP2023-12-31
Creditors
Current
3,871,583 GBP2024-12-31
3,677,612 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
293,094 GBP2024-12-31
0 GBP2023-12-31
Bank Borrowings
368,736 GBP2024-12-31
0 GBP2023-12-31
Bank Overdrafts
906,551 GBP2024-12-31
120,656 GBP2023-12-31
Total Borrowings
1,275,287 GBP2024-12-31
120,656 GBP2023-12-31
Current
982,193 GBP2024-12-31
120,656 GBP2023-12-31
Non-current
293,094 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
219,856 GBP2024-12-31
Between two and five year
184,121 GBP2024-12-31
More than five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
403,977 GBP2024-12-31