96090 - Other Service Activities N.e.c.
Turnover/Revenue
21,812,640 EUR2023-01-01 ~ 2023-12-31
17,551,798 EUR2022-01-01 ~ 2022-12-31
Cost of Sales
-11,610,091 EUR2023-01-01 ~ 2023-12-31
-8,939,398 EUR2022-01-01 ~ 2022-12-31
Gross Profit/Loss
10,202,549 EUR2023-01-01 ~ 2023-12-31
8,612,400 EUR2022-01-01 ~ 2022-12-31
Distribution Costs
-44,616 EUR2023-01-01 ~ 2023-12-31
-74,673 EUR2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,441,231 EUR2023-01-01 ~ 2023-12-31
-4,619,601 EUR2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,986,830 EUR2023-01-01 ~ 2023-12-31
3,960,091 EUR2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
734 EUR2023-01-01 ~ 2023-12-31
359 EUR2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,987,564 EUR2023-01-01 ~ 2023-12-31
3,960,450 EUR2022-01-01 ~ 2022-12-31
Profit/Loss
2,060,682 EUR2023-01-01 ~ 2023-12-31
3,465,761 EUR2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,060,682 EUR2023-01-01 ~ 2023-12-31
3,465,761 EUR2022-01-01 ~ 2022-12-31
Intangible Assets
5,166,273 EUR2023-12-31
3,254,461 EUR2022-12-31
Property, Plant & Equipment
1,531,126 EUR2023-12-31
632,133 EUR2022-12-31
Fixed Assets
6,697,399 EUR2023-12-31
3,886,594 EUR2022-12-31
Total Inventories
4,889,911 EUR2023-12-31
4,891,933 EUR2022-12-31
Debtors
7,250,714 EUR2023-12-31
5,434,756 EUR2022-12-31
Cash at bank and in hand
2,028,075 EUR2023-12-31
6,092,225 EUR2022-12-31
Current Assets
14,168,700 EUR2023-12-31
16,418,914 EUR2022-12-31
Net Current Assets/Liabilities
-166,242 EUR2023-12-31
4,596,326 EUR2022-12-31
Total Assets Less Current Liabilities
6,531,157 EUR2023-12-31
8,482,920 EUR2022-12-31
Net Assets/Liabilities
6,390,176 EUR2023-12-31
7,829,494 EUR2022-12-31
Equity
Called up share capital
41,984 EUR2023-12-31
62,976 EUR2022-12-31
62,976 EUR2021-12-31
Retained earnings (accumulated losses)
6,348,192 EUR2023-12-31
7,766,518 EUR2022-12-31
4,300,757 EUR2021-12-31
Equity
6,390,176 EUR2023-12-31
7,829,494 EUR2022-12-31
4,363,733 EUR2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,060,682 EUR2023-01-01 ~ 2023-12-31
3,606,326 EUR2022-01-01 ~ 2022-12-31
Dividends Paid
-3,500,000 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
242,657 EUR2023-01-01 ~ 2023-12-31
125,500 EUR2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
8,300 EUR2023-01-01 ~ 2023-12-31
9,000 EUR2022-01-01 ~ 2022-12-31
Director Remuneration
169,236 EUR2023-01-01 ~ 2023-12-31
166,679 EUR2022-01-01 ~ 2022-12-31
Wages/Salaries
1,954,434 EUR2023-01-01 ~ 2023-12-31
1,446,590 EUR2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
162023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Average Number of Employees
532023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Current Tax for the Period
734,382 EUR2023-01-01 ~ 2023-12-31
494,689 EUR2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
657,264 EUR2023-01-01 ~ 2023-12-31
871,299 EUR2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
9,124,833 EUR2023-12-31
6,703,016 EUR2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,958,560 EUR2023-12-31
3,448,555 EUR2022-12-31
Intangible Assets
Goodwill
5,166,273 EUR2023-12-31
3,254,461 EUR2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
943,043 EUR2023-12-31
282,305 EUR2022-12-31
Property, Plant & Equipment - Gross Cost
3,399,285 EUR2023-12-31
2,258,542 EUR2022-12-31
Property, Plant & Equipment - Other Disposals
-23,789 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
167,402 EUR2023-12-31
143,456 EUR2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,868,159 EUR2023-12-31
1,626,409 EUR2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,946 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
243,765 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,015 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
775,641 EUR2023-12-31
138,849 EUR2022-12-31
Investments in Group Undertakings
300,000 EUR2023-12-31
300,000 EUR2022-12-31
Raw materials and consumables
3,348,035 EUR2023-12-31
3,412,989 EUR2022-12-31
Value of work in progress
7,041 EUR2023-12-31
5,974 EUR2022-12-31
Finished Goods/Goods for Resale
1,534,835 EUR2023-12-31
1,472,970 EUR2022-12-31
Trade Debtors/Trade Receivables
3,550,353 EUR2023-12-31
2,740,053 EUR2022-12-31
Other Debtors
3,700,361 EUR2023-12-31
2,694,703 EUR2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
8,076,087 EUR2023-12-31
7,046,101 EUR2022-12-31
Corporation Tax Payable
Amounts falling due within one year
734,382 EUR2023-12-31
494,689 EUR2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
303,529 EUR2023-12-31
125,533 EUR2022-12-31
Other Creditors
Amounts falling due within one year
4,784,723 EUR2023-12-31
3,804,134 EUR2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
436,221 EUR2023-12-31
352,131 EUR2022-12-31
Par Value of Share
Class 1 ordinary share
13,500 EUR/shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
41,984 EUR2023-01-01 ~ 2023-12-31
62,976 EUR2022-01-01 ~ 2022-12-31