96090 - Other Service Activities N.e.c.
Turnover/Revenue
21,506,874 EUR2024-01-01 ~ 2024-12-31
21,812,640 EUR2023-01-01 ~ 2023-12-31
Cost of Sales
-9,248,470 EUR2024-01-01 ~ 2024-12-31
-11,610,091 EUR2023-01-01 ~ 2023-12-31
Gross Profit/Loss
12,258,404 EUR2024-01-01 ~ 2024-12-31
10,202,549 EUR2023-01-01 ~ 2023-12-31
Distribution Costs
-80,571 EUR2024-01-01 ~ 2024-12-31
-44,616 EUR2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,407,846 EUR2024-01-01 ~ 2024-12-31
-7,441,231 EUR2023-01-01 ~ 2023-12-31
Operating Profit/Loss
6,031,202 EUR2024-01-01 ~ 2024-12-31
2,986,830 EUR2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
52 EUR2024-01-01 ~ 2024-12-31
734 EUR2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,031,254 EUR2024-01-01 ~ 2024-12-31
2,987,564 EUR2023-01-01 ~ 2023-12-31
Profit/Loss
4,790,976 EUR2024-01-01 ~ 2024-12-31
2,060,682 EUR2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,790,976 EUR2024-01-01 ~ 2024-12-31
2,060,682 EUR2023-01-01 ~ 2023-12-31
Intangible Assets
6,039,908 EUR2024-12-31
5,166,273 EUR2023-12-31
Property, Plant & Equipment
1,949,373 EUR2024-12-31
1,531,126 EUR2023-12-31
Fixed Assets
7,989,281 EUR2024-12-31
6,697,399 EUR2023-12-31
Total Inventories
5,471,603 EUR2024-12-31
4,889,911 EUR2023-12-31
Debtors
9,319,335 EUR2024-12-31
7,250,714 EUR2023-12-31
Cash at bank and in hand
2,445,187 EUR2024-12-31
2,028,075 EUR2023-12-31
Current Assets
17,236,125 EUR2024-12-31
14,168,700 EUR2023-12-31
Net Current Assets/Liabilities
3,313,463 EUR2024-12-31
-166,242 EUR2023-12-31
Total Assets Less Current Liabilities
11,302,744 EUR2024-12-31
6,531,157 EUR2023-12-31
Net Assets/Liabilities
11,181,152 EUR2024-12-31
6,390,176 EUR2023-12-31
Equity
Called up share capital
41,984 EUR2024-12-31
41,984 EUR2023-12-31
62,976 EUR2022-12-31
Retained earnings (accumulated losses)
11,139,168 EUR2024-12-31
6,348,192 EUR2023-12-31
7,766,518 EUR2022-12-31
Equity
11,181,152 EUR2024-12-31
6,390,176 EUR2023-12-31
7,829,494 EUR2022-12-31
Dividends Paid
-3,500,000 EUR2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,790,976 EUR2024-01-01 ~ 2024-12-31
1,118,937 EUR2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
230,843 EUR2024-01-01 ~ 2024-12-31
242,657 EUR2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,615 EUR2024-01-01 ~ 2024-12-31
8,300 EUR2023-01-01 ~ 2023-12-31
Director Remuneration
169,236 EUR2024-01-01 ~ 2024-12-31
169,236 EUR2023-01-01 ~ 2023-12-31
Wages/Salaries
2,409,943 EUR2024-01-01 ~ 2024-12-31
1,954,434 EUR2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
212024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Average Number of Employees
662024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Current Tax for the Period
1,180,278 EUR2024-01-01 ~ 2024-12-31
734,382 EUR2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,326,876 EUR2024-01-01 ~ 2024-12-31
657,264 EUR2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
10,615,900 EUR2024-12-31
9,124,833 EUR2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,575,992 EUR2024-12-31
3,958,560 EUR2023-12-31
Intangible Assets
Goodwill
6,039,908 EUR2024-12-31
5,166,273 EUR2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,212,839 EUR2024-12-31
943,043 EUR2023-12-31
Property, Plant & Equipment - Gross Cost
4,037,956 EUR2024-12-31
3,399,285 EUR2023-12-31
Property, Plant & Equipment - Other Disposals
-10,418 EUR2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
213,157 EUR2024-12-31
167,402 EUR2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,088,583 EUR2024-12-31
1,868,159 EUR2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
45,755 EUR2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
230,842 EUR2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,418 EUR2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
999,682 EUR2024-12-31
775,641 EUR2023-12-31
Investments in Group Undertakings
300,000 EUR2024-12-31
300,000 EUR2023-12-31
Raw materials and consumables
3,338,523 EUR2024-12-31
3,348,035 EUR2023-12-31
Value of work in progress
17,135 EUR2024-12-31
7,041 EUR2023-12-31
Finished Goods/Goods for Resale
2,115,945 EUR2024-12-31
1,534,835 EUR2023-12-31
Trade Debtors/Trade Receivables
2,994,944 EUR2024-12-31
3,550,353 EUR2023-12-31
Other Debtors
6,324,391 EUR2024-12-31
3,700,361 EUR2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,474,225 EUR2024-12-31
8,076,087 EUR2023-12-31
Corporation Tax Payable
Amounts falling due within one year
1,180,278 EUR2024-12-31
734,382 EUR2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
284,568 EUR2024-12-31
303,529 EUR2023-12-31
Other Creditors
Amounts falling due within one year
10,404,182 EUR2024-12-31
4,784,723 EUR2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
579,409 EUR2024-12-31
436,221 EUR2023-12-31
Par Value of Share
Class 1 ordinary share
13,500 EUR/shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
41,984 EUR2024-01-01 ~ 2024-12-31
41,984 EUR2023-01-01 ~ 2023-12-31