Cost of Sales
-7,060,748 GBP2024-01-01 ~ 2024-12-31
-6,185,816 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,692,741 GBP2024-01-01 ~ 2024-12-31
-1,668,702 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,261,076 GBP2024-01-01 ~ 2024-12-31
1,233,536 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,009,531 GBP2024-01-01 ~ 2024-12-31
948,334 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,995,179 GBP2024-12-31
5,650,686 GBP2023-12-31
Debtors
5,016,556 GBP2024-12-31
3,621,311 GBP2023-12-31
Cash at bank and in hand
669,666 GBP2024-12-31
1,147,534 GBP2023-12-31
Current Assets
5,686,222 GBP2024-12-31
4,768,845 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,125,116 GBP2023-12-31
Net Current Assets/Liabilities
3,095,321 GBP2024-12-31
2,643,729 GBP2023-12-31
Total Assets Less Current Liabilities
9,090,500 GBP2024-12-31
8,294,415 GBP2023-12-31
Net Assets/Liabilities
9,076,606 GBP2024-12-31
8,176,075 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
9,076,506 GBP2024-12-31
8,175,975 GBP2023-12-31
7,471,641 GBP2022-12-31
Equity
9,076,606 GBP2024-12-31
8,176,075 GBP2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-244,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-109,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
7,200 GBP2024-01-01 ~ 2024-12-31
7,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2122024-01-01 ~ 2024-12-31
1992023-01-01 ~ 2023-12-31
Wages/Salaries
5,886,323 GBP2024-01-01 ~ 2024-12-31
5,245,933 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,510,559 GBP2024-01-01 ~ 2024-12-31
5,635,819 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-104,446 GBP2024-01-01 ~ 2024-12-31
-40,126 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
150,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
150,000 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,564,994 GBP2023-12-31
Furniture and fittings
1,006,354 GBP2024-12-31
1,002,614 GBP2023-12-31
Motor vehicles
23,995 GBP2024-12-31
23,995 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,111,647 GBP2024-12-31
7,591,603 GBP2023-12-31
Owned/Freehold, Land and buildings
7,081,298 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,129,176 GBP2023-12-31
Furniture and fittings
827,467 GBP2024-12-31
795,474 GBP2023-12-31
Motor vehicles
18,199 GBP2024-12-31
16,267 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,116,468 GBP2024-12-31
1,940,917 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
31,993 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,932 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
175,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,810,496 GBP2024-12-31
5,435,818 GBP2023-12-31
Furniture and fittings
178,887 GBP2024-12-31
207,140 GBP2023-12-31
Motor vehicles
5,796 GBP2024-12-31
7,728 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
763,225 GBP2024-12-31
809,492 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,599,864 GBP2024-12-31
2,173,423 GBP2023-12-31
Other Debtors
Current
1,611,881 GBP2024-12-31
602,757 GBP2023-12-31
Prepayments/Accrued Income
Current
41,586 GBP2024-12-31
35,639 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,016,556 GBP2024-12-31
Current, Amounts falling due within one year
3,621,311 GBP2023-12-31
Trade Creditors/Trade Payables
Current
64,761 GBP2024-12-31
70,673 GBP2023-12-31
Amounts owed to group undertakings
Current
139,524 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
355,991 GBP2024-12-31
274,914 GBP2023-12-31
Other Taxation & Social Security Payable
Current
117,660 GBP2024-12-31
103,357 GBP2023-12-31
Other Creditors
Current
1,277,270 GBP2024-12-31
1,109,499 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
635,695 GBP2024-12-31
566,673 GBP2023-12-31
Creditors
Current
2,590,901 GBP2024-12-31
2,125,116 GBP2023-12-31
Profit/Loss
1,009,531 GBP2024-01-01 ~ 2024-12-31