Turnover/Revenue
3,330,000 GBP2024-07-01 ~ 2025-06-30
5,439,000 GBP2023-01-01 ~ 2024-06-30
Cost of Sales
-1,483,000 GBP2024-07-01 ~ 2025-06-30
-1,683,000 GBP2023-01-01 ~ 2024-06-30
Gross Profit/Loss
1,847,000 GBP2024-07-01 ~ 2025-06-30
3,756,000 GBP2023-01-01 ~ 2024-06-30
Administrative Expenses
-2,072,000 GBP2024-07-01 ~ 2025-06-30
-1,702,000 GBP2023-01-01 ~ 2024-06-30
Operating Profit/Loss
-225,000 GBP2024-07-01 ~ 2025-06-30
2,054,000 GBP2023-01-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-225,000 GBP2024-07-01 ~ 2025-06-30
2,054,000 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment
2,686,000 GBP2025-06-30
2,794,000 GBP2024-06-30
Fixed Assets - Investments
68,000 GBP2025-06-30
68,000 GBP2024-06-30
Fixed Assets
2,754,000 GBP2025-06-30
2,862,000 GBP2024-06-30
Debtors
2,429,000 GBP2025-06-30
2,376,000 GBP2024-06-30
Cash at bank and in hand
22,000 GBP2025-06-30
56,000 GBP2024-06-30
Current Assets
2,451,000 GBP2025-06-30
2,432,000 GBP2024-06-30
Net Current Assets/Liabilities
631,000 GBP2025-06-30
714,000 GBP2024-06-30
Total Assets Less Current Liabilities
3,385,000 GBP2025-06-30
3,576,000 GBP2024-06-30
Net Assets/Liabilities
3,385,000 GBP2025-06-30
3,576,000 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Retained earnings (accumulated losses)
3,384,000 GBP2025-06-30
3,575,000 GBP2024-06-30
Equity
3,385,000 GBP2025-06-30
3,576,000 GBP2024-06-30
Average Number of Employees
152024-07-01 ~ 2025-06-30
102023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
706,000 GBP2025-06-30
706,000 GBP2024-06-30
Tools/Equipment for furniture and fittings
3,609,000 GBP2025-06-30
3,609,000 GBP2024-06-30
Vehicles
33,000 GBP2025-06-30
33,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
4,348,000 GBP2025-06-30
4,348,000 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
632,000 GBP2025-06-30
600,000 GBP2024-06-30
Tools/Equipment for furniture and fittings
997,000 GBP2025-06-30
921,000 GBP2024-06-30
Vehicles
33,000 GBP2025-06-30
33,000 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,662,000 GBP2025-06-30
1,554,000 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,000 GBP2024-07-01 ~ 2025-06-30
Tools/Equipment for furniture and fittings
76,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
74,000 GBP2025-06-30
106,000 GBP2024-06-30
Tools/Equipment for furniture and fittings
2,612,000 GBP2025-06-30
2,688,000 GBP2024-06-30
Vehicles
0 GBP2025-06-30
0 GBP2024-06-30
Trade Debtors/Trade Receivables
286,000 GBP2025-06-30
261,000 GBP2024-06-30
Prepayments/Accrued Income
876,000 GBP2025-06-30
277,000 GBP2024-06-30
Other Debtors
1,267,000 GBP2025-06-30
1,838,000 GBP2024-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
441,000 GBP2025-06-30
500,000 GBP2024-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
50,000 GBP2025-06-30
40,000 GBP2024-06-30
Taxation/Social Security Payable
Amounts falling due within one year
80,000 GBP2025-06-30
68,000 GBP2024-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
36,000 GBP2025-06-30
20,000 GBP2024-06-30
Other Creditors
Amounts falling due within one year
1,213,000 GBP2025-06-30
1,090,000 GBP2024-06-30