Administrative Expenses
-9,948,572 GBP2024-01-01 ~ 2024-12-31
-6,776,695 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
122,569 GBP2024-01-01 ~ 2024-12-31
85,288 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-223 GBP2024-01-01 ~ 2024-12-31
-1,421 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,230,007 GBP2024-01-01 ~ 2024-12-31
2,368,945 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-942,301 GBP2024-01-01 ~ 2024-12-31
1,743,259 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
930,861 GBP2024-12-31
284,997 GBP2023-12-31
Debtors
1,651,004 GBP2024-12-31
1,328,840 GBP2023-12-31
Current Assets
9,215,922 GBP2024-12-31
9,408,714 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,503,487 GBP2024-12-31
-3,273,592 GBP2023-12-31
Net Current Assets/Liabilities
3,712,435 GBP2024-12-31
6,135,122 GBP2023-12-31
Total Assets Less Current Liabilities
4,643,296 GBP2024-12-31
6,420,119 GBP2023-12-31
Net Assets/Liabilities
4,436,690 GBP2024-12-31
6,378,991 GBP2023-12-31
Equity
Called up share capital
400,000 GBP2024-12-31
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,036,690 GBP2024-12-31
5,978,991 GBP2023-12-31
6,235,732 GBP2022-12-31
Equity
4,436,690 GBP2024-12-31
6,378,991 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-942,301 GBP2024-01-01 ~ 2024-12-31
1,743,259 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
24,000 GBP2024-01-01 ~ 2024-12-31
26,400 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Wages/Salaries
5,574,335 GBP2024-01-01 ~ 2024-12-31
3,862,335 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
247,416 GBP2024-01-01 ~ 2024-12-31
177,228 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,523,869 GBP2024-01-01 ~ 2024-12-31
4,526,735 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
541,537 GBP2024-01-01 ~ 2024-12-31
388,926 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-287,706 GBP2024-01-01 ~ 2024-12-31
-26,930 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
713,523 GBP2024-12-31
371,422 GBP2023-12-31
Furniture and fittings
303,548 GBP2024-12-31
103,759 GBP2023-12-31
Computers
286,765 GBP2024-12-31
280,474 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,303,836 GBP2024-12-31
755,655 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-103,759 GBP2024-01-01 ~ 2024-12-31
Computers
-27,249 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-381,940 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
124,944 GBP2024-12-31
221,573 GBP2023-12-31
Furniture and fittings
50,553 GBP2024-12-31
89,089 GBP2023-12-31
Computers
197,478 GBP2024-12-31
159,996 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
372,975 GBP2024-12-31
470,658 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
139,672 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
57,469 GBP2024-01-01 ~ 2024-12-31
Computers
60,825 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
257,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-96,005 GBP2024-01-01 ~ 2024-12-31
Computers
-23,343 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-355,649 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
588,579 GBP2024-12-31
149,849 GBP2023-12-31
Furniture and fittings
252,995 GBP2024-12-31
14,670 GBP2023-12-31
Computers
89,287 GBP2024-12-31
120,478 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
672,969 GBP2024-12-31
689,528 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
453,184 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
1,898 GBP2023-12-31
Other Debtors
Current
750 GBP2024-12-31
328 GBP2023-12-31
Prepayments/Accrued Income
Current
524,101 GBP2024-12-31
637,086 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,651,004 GBP2024-12-31
1,328,840 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,074,715 GBP2024-12-31
1,485,022 GBP2023-12-31
Amounts owed to group undertakings
Current
77,750 GBP2024-12-31
78,750 GBP2023-12-31
Corporation Tax Payable
Current
52,840 GBP2024-12-31
274,037 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,260,630 GBP2024-12-31
486,880 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
26,594 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
902,109 GBP2024-12-31
893,209 GBP2023-12-31
Creditors
Current
5,503,487 GBP2024-12-31
3,273,592 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31
200,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200,000 shares2024-12-31
200,000 shares2023-12-31
Equity
Called up share capital
400,000 GBP2024-12-31
400,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
739,015 GBP2024-12-31
Between two and five year
2,093,876 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,832,891 GBP2024-12-31