46150 - Agents Involved In The Sale Of Furniture, Household Goods, Hardware And Ironmongery
Average Number of Employees
542022-12-01 ~ 2023-11-30
562021-12-01 ~ 2022-11-30
Profit/Loss
5,600,114 GBP2022-12-01 ~ 2023-11-30
7,965,862 GBP2021-12-01 ~ 2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
127,704 GBP2023-11-30
97,042 GBP2022-11-30
Turnover/Revenue
26,634,363 GBP2022-12-01 ~ 2023-11-30
51,412,166 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
16,140,677 GBP2022-12-01 ~ 2023-11-30
36,780,381 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
10,493,686 GBP2022-12-01 ~ 2023-11-30
14,631,785 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
4,255,449 GBP2022-12-01 ~ 2023-11-30
4,985,124 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
6,238,237 GBP2022-12-01 ~ 2023-11-30
9,646,661 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
1,467 GBP2022-12-01 ~ 2023-11-30
2,194 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
6,356,574 GBP2022-12-01 ~ 2023-11-30
9,659,007 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
756,460 GBP2022-12-01 ~ 2023-11-30
1,693,145 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
5,600,114 GBP2022-12-01 ~ 2023-11-30
7,965,862 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-8,531,100 GBP2022-12-01 ~ 2023-11-30
-3,500,000 GBP2021-12-01 ~ 2022-11-30
Equity
Retained earnings (accumulated losses)
5,669,180 GBP2023-11-30
8,600,166 GBP2022-11-30
4,134,304 GBP2021-11-30
Property, Plant & Equipment
538,555 GBP2023-11-30
542,623 GBP2022-11-30
Total Inventories
2,170,949 GBP2023-11-30
3,792,917 GBP2022-11-30
Debtors
1,722,490 GBP2023-11-30
2,655,868 GBP2022-11-30
Cash at bank and in hand
4,667,563 GBP2023-11-30
5,681,821 GBP2022-11-30
Current Assets
8,561,002 GBP2023-11-30
12,130,606 GBP2022-11-30
Creditors
Amounts falling due within one year
3,300,673 GBP2023-11-30
3,974,021 GBP2022-11-30
Net Current Assets/Liabilities
5,260,329 GBP2023-11-30
8,156,585 GBP2022-11-30
Total Assets Less Current Liabilities
5,798,884 GBP2023-11-30
8,699,208 GBP2022-11-30
Net Assets/Liabilities
5,671,180 GBP2023-11-30
8,602,166 GBP2022-11-30
Equity
Called up share capital
2,000 GBP2023-11-30
2,000 GBP2022-11-30
Equity
5,671,180 GBP2023-11-30
8,602,166 GBP2022-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252022-12-01 ~ 2023-11-30
Furniture and fittings
0.152022-12-01 ~ 2023-11-30
Motor vehicles
0.252022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
208,141 GBP2022-12-01 ~ 2023-11-30
204,320 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
2,640,395 GBP2022-12-01 ~ 2023-11-30
2,523,779 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
281,726 GBP2022-12-01 ~ 2023-11-30
272,685 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,764 GBP2022-12-01 ~ 2023-11-30
134,739 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
3,055,885 GBP2022-12-01 ~ 2023-11-30
2,931,203 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
52,615 GBP2022-12-01 ~ 2023-11-30
29,384 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,662 GBP2022-12-01 ~ 2023-11-30
12,770 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
1,462,012 GBP2022-12-01 ~ 2023-11-30
1,835,211 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
720,356 GBP2023-11-30
638,175 GBP2022-11-30
Plant and equipment
310,183 GBP2023-11-30
272,551 GBP2022-11-30
Furniture and fittings
215,930 GBP2023-11-30
195,946 GBP2022-11-30
Motor vehicles
175,381 GBP2023-11-30
113,455 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,421,850 GBP2023-11-30
1,220,127 GBP2022-11-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-7,231 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-7,231 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
446,762 GBP2023-11-30
326,802 GBP2022-11-30
Plant and equipment
215,405 GBP2023-11-30
166,309 GBP2022-11-30
Furniture and fittings
104,370 GBP2023-11-30
88,403 GBP2022-11-30
Motor vehicles
116,758 GBP2023-11-30
95,980 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
883,295 GBP2023-11-30
677,494 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
119,960 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
49,096 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
18,307 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
20,778 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
208,141 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,340 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,340 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Short leasehold
273,594 GBP2023-11-30
311,373 GBP2022-11-30
Plant and equipment
94,778 GBP2023-11-30
106,242 GBP2022-11-30
Furniture and fittings
111,560 GBP2023-11-30
107,543 GBP2022-11-30
Motor vehicles
58,623 GBP2023-11-30
17,475 GBP2022-11-30
Finished Goods
2,170,949 GBP2023-11-30
3,792,917 GBP2022-11-30
Trade Debtors/Trade Receivables
645,701 GBP2023-11-30
1,452,281 GBP2022-11-30
Prepayments/Accrued Income
461,633 GBP2023-11-30
361,156 GBP2022-11-30
Other Debtors
615,156 GBP2023-11-30
842,431 GBP2022-11-30
Bank Overdrafts
-390 GBP2022-11-30
Cash and Cash Equivalents
4,667,563 GBP2023-11-30
5,681,431 GBP2022-11-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
390 GBP2022-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
885,631 GBP2023-11-30
976,521 GBP2022-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
458,738 GBP2023-11-30
177,567 GBP2022-11-30
Corporation Tax Payable
Amounts falling due within one year
334,226 GBP2023-11-30
928,780 GBP2022-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
52,096 GBP2023-11-30
64,623 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
6,923 GBP2022-11-30
Other Creditors
Amounts falling due within one year
1,569,982 GBP2023-11-30
1,819,217 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
6,923 GBP2022-11-30
Deferred Tax Liabilities
127,704 GBP2023-11-30
97,042 GBP2022-11-30
Par Value of Share
Class 1 ordinary share
1 shares2022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
998 shares2023-11-30
998 shares2022-11-30
Par Value of Share
Class 2 ordinary share
1 shares2022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
998 shares2023-11-30
998 shares2022-11-30
Par Value of Share
Class 3 ordinary share
1 shares2022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2 shares2023-11-30
2 shares2022-11-30
Par Value of Share
Class 4 ordinary share
1 shares2022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2023-11-30
2 shares2022-11-30