Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,957,243 GBP2024-01-01 ~ 2024-12-31
2,560,383 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
380,106 GBP2024-01-01 ~ 2024-12-31
366,377 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,577,137 GBP2024-01-01 ~ 2024-12-31
2,194,006 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,400,883 GBP2024-01-01 ~ 2024-12-31
869,519 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,176,254 GBP2024-01-01 ~ 2024-12-31
1,324,487 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
73 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,176,181 GBP2024-01-01 ~ 2024-12-31
1,324,487 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
294,045 GBP2024-01-01 ~ 2024-12-31
310,183 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
882,136 GBP2024-01-01 ~ 2024-12-31
1,014,304 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
882,136 GBP2024-01-01 ~ 2024-12-31
1,014,304 GBP2023-01-01 ~ 2023-12-31
Debtors
629,103 GBP2024-12-31
1,456,773 GBP2023-12-31
Cash at bank and in hand
1,263,053 GBP2024-12-31
1,553,315 GBP2023-12-31
Current Assets
1,892,156 GBP2024-12-31
3,010,088 GBP2023-12-31
Creditors
Current
994,658 GBP2024-12-31
934,063 GBP2023-12-31
Net Current Assets/Liabilities
897,498 GBP2024-12-31
2,076,025 GBP2023-12-31
Total Assets Less Current Liabilities
912,562 GBP2024-12-31
2,101,571 GBP2023-12-31
Net Assets/Liabilities
908,796 GBP2024-12-31
2,096,660 GBP2023-12-31
Equity
Called up share capital
9,000 GBP2024-12-31
9,000 GBP2023-12-31
9,000 GBP2022-12-31
Capital redemption reserve
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
898,796 GBP2024-12-31
2,086,660 GBP2023-12-31
1,072,356 GBP2022-12-31
Equity
908,796 GBP2024-12-31
2,096,660 GBP2023-12-31
1,082,356 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
882,136 GBP2024-01-01 ~ 2024-12-31
1,014,304 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,070,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-2,070,000 GBP2024-01-01 ~ 2024-12-31
Social Security Costs
79,316 GBP2024-01-01 ~ 2024-12-31
76,395 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,306 GBP2024-01-01 ~ 2024-12-31
11,584 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
746,512 GBP2024-01-01 ~ 2024-12-31
736,995 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
40,825 GBP2024-12-31
44,293 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-3,468 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
25,761 GBP2024-12-31
18,747 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
7,014 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
614,552 GBP2024-12-31
1,450,618 GBP2023-12-31
Other Debtors
Current
12,645 GBP2024-12-31
Prepayments/Accrued Income
Current
1,906 GBP2024-12-31
6,155 GBP2023-12-31
Debtors
Current
629,103 GBP2024-12-31
1,456,773 GBP2023-12-31
Trade Creditors/Trade Payables
Current
19,912 GBP2024-12-31
25,861 GBP2023-12-31
Amounts owed to group undertakings
Current
404,141 GBP2024-12-31
340,071 GBP2023-12-31
Corporation Tax Payable
Current
295,190 GBP2024-12-31
308,276 GBP2023-12-31
Accrued Liabilities
Current
28,035 GBP2024-12-31
53,985 GBP2023-12-31
Deferred Tax Liabilities
3,766 GBP2024-12-31
4,911 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,766 GBP2024-12-31
4,911 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
882,136 GBP2024-01-01 ~ 2024-12-31