Intangible Assets
426,276 GBP2023-12-31
464,737 GBP2022-12-31
Property, Plant & Equipment
2,745,614 GBP2023-12-31
2,963,073 GBP2022-12-31
Fixed Assets
3,171,890 GBP2023-12-31
3,427,810 GBP2022-12-31
Total Inventories
50,287 GBP2023-12-31
47,410 GBP2022-12-31
Debtors
58,635 GBP2023-12-31
43,086 GBP2022-12-31
Cash at bank and in hand
169,901 GBP2023-12-31
91,654 GBP2022-12-31
Current Assets
278,823 GBP2023-12-31
182,150 GBP2022-12-31
Net Current Assets/Liabilities
-950,679 GBP2023-12-31
-1,160,777 GBP2022-12-31
Total Assets Less Current Liabilities
2,221,211 GBP2023-12-31
2,267,033 GBP2022-12-31
Net Assets/Liabilities
74,459 GBP2023-12-31
28,680 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
74,458 GBP2023-12-31
28,679 GBP2022-12-31
Equity
74,459 GBP2023-12-31
28,680 GBP2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
499,993 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
73,717 GBP2023-12-31
35,256 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
38,461 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
426,276 GBP2023-12-31
464,737 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
78,733 GBP2023-12-31
35,245 GBP2022-12-31
Furniture and fittings
85,386 GBP2023-12-31
84,345 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,960 GBP2023-12-31
6,173 GBP2022-12-31
Furniture and fittings
19,130 GBP2023-12-31
9,519 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,787 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
58,773 GBP2023-12-31
29,072 GBP2022-12-31
Furniture and fittings
66,256 GBP2023-12-31
74,826 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
13,850 GBP2023-12-31
13,850 GBP2022-12-31
Computers
6,348 GBP2023-12-31
6,348 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,242,329 GBP2023-12-31
3,197,800 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,616 GBP2023-12-31
2,308 GBP2022-12-31
Computers
2,148 GBP2023-12-31
1,098 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
496,715 GBP2023-12-31
234,727 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,308 GBP2023-01-01 ~ 2023-12-31
Computers
1,050 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
261,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
9,234 GBP2023-12-31
11,542 GBP2022-12-31
Computers
4,200 GBP2023-12-31
5,250 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
10,565 GBP2023-12-31
10,452 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
48,070 GBP2023-12-31
32,634 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
58,635 GBP2023-12-31
43,086 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
196,384 GBP2023-12-31
187,179 GBP2022-12-31
Trade Creditors/Trade Payables
Current
9,949 GBP2023-12-31
8,259 GBP2022-12-31
Amounts owed to group undertakings
Current
857,265 GBP2023-12-31
956,971 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,195 GBP2023-12-31
51,959 GBP2022-12-31
Other Creditors
Current
163,709 GBP2023-12-31
138,559 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,716,836 GBP2023-12-31
1,913,181 GBP2022-12-31
Other Creditors
Non-current
400,000 GBP2023-12-31
300,000 GBP2022-12-31
Bank Borrowings
1,068,212 GBP2023-12-31
1,068,212 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,715 GBP2023-12-31
9,507 GBP2022-12-31
Between one and five year
8,715 GBP2022-12-31
All periods
8,715 GBP2023-12-31
18,222 GBP2022-12-31