Turnover/Revenue
553,000 GBP2024-01-01 ~ 2024-12-31
496,306 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
559,707 GBP2024-01-01 ~ 2024-12-31
471,432 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
413,907 GBP2024-01-01 ~ 2024-12-31
399,256 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
487 GBP2024-01-01 ~ 2024-12-31
1,506 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
205 GBP2024-01-01 ~ 2024-12-31
7,332 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
414,189 GBP2024-01-01 ~ 2024-12-31
1,866,025 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
123,406 GBP2024-01-01 ~ 2024-12-31
128,717 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
290,783 GBP2024-01-01 ~ 2024-12-31
1,737,308 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
290,783 GBP2024-01-01 ~ 2024-12-31
1,737,308 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,128 GBP2023-12-31
Fixed Assets - Investments
1,033,319 GBP2023-12-31
Investment Property
3,505,475 GBP2023-12-31
Fixed Assets
4,556,922 GBP2023-12-31
Debtors
1,229,517 GBP2023-12-31
Cash at bank and in hand
366,791 GBP2024-12-31
536,299 GBP2023-12-31
Current Assets
366,791 GBP2024-12-31
1,765,816 GBP2023-12-31
Creditors
Current
366,790 GBP2024-12-31
269,020 GBP2023-12-31
Net Current Assets/Liabilities
1 GBP2024-12-31
1,496,796 GBP2023-12-31
Total Assets Less Current Liabilities
1 GBP2024-12-31
6,053,718 GBP2023-12-31
Net Assets/Liabilities
1 GBP2024-12-31
6,051,894 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
9,000 GBP2023-12-31
9,000 GBP2022-12-31
Retained earnings (accumulated losses)
6,042,894 GBP2023-12-31
4,960,586 GBP2022-12-31
Equity
1 GBP2024-12-31
6,051,894 GBP2023-12-31
4,969,586 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,342,676 GBP2024-01-01 ~ 2024-12-31
-655,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-6,342,676 GBP2024-01-01 ~ 2024-12-31
-655,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
290,783 GBP2024-01-01 ~ 2024-12-31
1,737,308 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
305,000 GBP2024-01-01 ~ 2024-12-31
177,439 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
37,841 GBP2024-01-01 ~ 2024-12-31
20,042 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,909 GBP2024-01-01 ~ 2024-12-31
79,600 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
416,750 GBP2024-01-01 ~ 2024-12-31
277,081 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Director Remuneration
300,757 GBP2024-01-01 ~ 2024-12-31
104,307 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,532 GBP2024-01-01 ~ 2024-12-31
5,714 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
2,750 GBP2024-01-01 ~ 2024-12-31
2,750 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
123,406 GBP2024-01-01 ~ 2024-12-31
110,523 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
103,547 GBP2024-01-01 ~ 2024-12-31
466,506 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,202 GBP2023-12-31
Furniture and fittings
4,856 GBP2023-12-31
Motor vehicles
31,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
37,558 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,202 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-4,856 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-31,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-37,558 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54 GBP2023-12-31
Furniture and fittings
4,856 GBP2023-12-31
Motor vehicles
14,520 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,430 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
288 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,244 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,532 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-342 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-4,856 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-18,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,962 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,148 GBP2023-12-31
Motor vehicles
16,980 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,033,319 GBP2023-12-31
Investments in Group Undertakings
1,033,319 GBP2023-12-31
Investment Property - Fair Value Model
3,505,475 GBP2023-12-31
Disposals of Investment Property - Fair Value Model
-3,505,475 GBP2024-01-01 ~ 2024-12-31
Amounts Owed by Group Undertakings
Current
1,214,566 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
6,918 GBP2023-12-31
Prepayments/Accrued Income
Current
8,033 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,229,517 GBP2023-12-31
Trade Creditors/Trade Payables
Current
125 GBP2023-12-31
Amounts owed to group undertakings
Current
243,384 GBP2024-12-31
1 GBP2023-12-31
Corporation Tax Payable
Current
123,406 GBP2024-12-31
129,273 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,369 GBP2023-12-31
Other Creditors
Current
868 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
32,730 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,824 GBP2023-12-31