Turnover/Revenue
12,378,772 GBP2023-04-01 ~ 2024-03-31
11,622,654 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,539,562 GBP2023-04-01 ~ 2024-03-31
-7,870,359 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
12,447 GBP2023-04-01 ~ 2024-03-31
2,066 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,991,954 GBP2023-04-01 ~ 2024-03-31
3,632,848 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,960,464 GBP2023-04-01 ~ 2024-03-31
2,960,243 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
764,040 GBP2024-03-31
364,857 GBP2023-03-31
Property, Plant & Equipment
519,785 GBP2024-03-31
491,039 GBP2023-03-31
Fixed Assets
1,283,825 GBP2024-03-31
855,896 GBP2023-03-31
Debtors
Current
2,599,530 GBP2024-03-31
2,153,460 GBP2023-03-31
Cash at bank and in hand
7,461,576 GBP2024-03-31
5,654,445 GBP2023-03-31
Current Assets
12,126,637 GBP2024-03-31
9,772,156 GBP2023-03-31
Net Current Assets/Liabilities
4,995,048 GBP2024-03-31
3,631,810 GBP2023-03-31
Total Assets Less Current Liabilities
6,278,873 GBP2024-03-31
4,487,706 GBP2023-03-31
Net Assets/Liabilities
6,056,873 GBP2024-03-31
4,419,706 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Other miscellaneous reserve
290,191 GBP2024-03-31
193,525 GBP2023-03-31
380,451 GBP2022-03-31
Retained earnings (accumulated losses)
5,765,682 GBP2024-03-31
4,225,181 GBP2023-03-31
4,882,673 GBP2022-03-31
Equity
6,056,873 GBP2024-03-31
4,419,706 GBP2023-03-31
5,264,124 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,863,798 GBP2023-04-01 ~ 2024-03-31
3,147,169 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,323,297 GBP2023-04-01 ~ 2024-03-31
-3,804,661 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,323,297 GBP2023-04-01 ~ 2024-03-31
-3,804,661 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
107,221 GBP2023-04-01 ~ 2024-03-31
117,776 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,054,311 GBP2023-04-01 ~ 2024-03-31
3,730,833 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
438,536 GBP2023-04-01 ~ 2024-03-31
426,871 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,719,135 GBP2023-04-01 ~ 2024-03-31
4,366,035 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1152023-04-01 ~ 2024-03-31
1162022-04-01 ~ 2023-03-31
Director Remuneration
201,184 GBP2023-04-01 ~ 2024-03-31
241,845 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,800 GBP2023-04-01 ~ 2024-03-31
12,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
154,000 GBP2023-04-01 ~ 2024-03-31
-1,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
997,989 GBP2023-04-01 ~ 2024-03-31
690,241 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
192,000 GBP2024-03-31
18,500 GBP2023-03-31
Deferred Tax Liabilities
222,000 GBP2024-03-31
68,000 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
42,500 GBP2024-03-31
42,500 GBP2023-03-31
Development expenditure
842,134 GBP2024-03-31
442,951 GBP2023-03-31
Intangible Assets - Gross Cost
884,634 GBP2024-03-31
485,451 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
42,500 GBP2024-03-31
42,500 GBP2023-03-31
Development expenditure
78,094 GBP2024-03-31
78,094 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
120,594 GBP2024-03-31
120,594 GBP2023-03-31
Intangible Assets
Development expenditure
764,040 GBP2024-03-31
364,857 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
275,739 GBP2024-03-31
275,739 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,437,113 GBP2024-03-31
1,411,067 GBP2023-03-31
Motor vehicles
370,988 GBP2024-03-31
314,297 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,251,427 GBP2024-03-31
2,164,876 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-62,473 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-62,473 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,109 GBP2024-03-31
14,254 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,363,060 GBP2024-03-31
1,316,775 GBP2023-03-31
Motor vehicles
191,034 GBP2024-03-31
187,411 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,731,642 GBP2024-03-31
1,673,837 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,855 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
46,285 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
53,039 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
107,221 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-49,416 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49,416 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
259,630 GBP2024-03-31
261,485 GBP2023-03-31
Tools/Equipment for furniture and fittings
74,053 GBP2024-03-31
94,292 GBP2023-03-31
Motor vehicles
179,954 GBP2024-03-31
126,886 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
20,513 GBP2024-03-31
Amounts falling due within one year, Current
30,851 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,599,530 GBP2024-03-31
Amounts falling due within one year, Current
2,153,460 GBP2023-03-31
Cash and Cash Equivalents
7,461,576 GBP2024-03-31
5,654,445 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
222,000 GBP2024-03-31
68,000 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2024-03-31
400 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
350 shares2024-03-31
350 shares2023-03-31
Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2024-03-31
50 shares2023-03-31
Par Value of Share
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50 shares2024-03-31
50 shares2023-03-31
Number of Shares Issued (Fully Paid)
1,000 shares2024-03-31
1,000 shares2023-03-31
Nominal value of allotted share capital
1,000 GBP2023-04-01 ~ 2024-03-31
1,000 GBP2022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,700 GBP2024-03-31
90,417 GBP2023-03-31
Between two and five year
103,950 GBP2024-03-31
147,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
199,650 GBP2024-03-31
237,417 GBP2023-03-31