Turnover/Revenue
14,984,611 GBP2024-04-01 ~ 2025-03-31
12,378,772 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-9,408,810 GBP2024-04-01 ~ 2025-03-31
-8,539,562 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
11,999 GBP2024-04-01 ~ 2025-03-31
12,447 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
5,646,746 GBP2024-04-01 ~ 2025-03-31
3,991,954 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
4,231,955 GBP2024-04-01 ~ 2025-03-31
2,960,464 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
1,035,483 GBP2025-03-31
764,040 GBP2024-03-31
Property, Plant & Equipment
688,574 GBP2025-03-31
519,785 GBP2024-03-31
Fixed Assets
1,724,057 GBP2025-03-31
1,283,825 GBP2024-03-31
Debtors
Current
2,152,926 GBP2025-03-31
2,599,530 GBP2024-03-31
Cash at bank and in hand
8,458,797 GBP2025-03-31
7,461,576 GBP2024-03-31
Current Assets
12,751,697 GBP2025-03-31
12,126,637 GBP2024-03-31
Net Current Assets/Liabilities
3,872,829 GBP2025-03-31
4,995,048 GBP2024-03-31
Total Assets Less Current Liabilities
5,596,886 GBP2025-03-31
6,278,873 GBP2024-03-31
Net Assets/Liabilities
5,319,886 GBP2025-03-31
6,056,873 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Other miscellaneous reserve
284,874 GBP2025-03-31
290,191 GBP2024-03-31
193,525 GBP2023-03-31
Retained earnings (accumulated losses)
5,034,012 GBP2025-03-31
5,765,682 GBP2024-03-31
4,225,181 GBP2023-03-31
Equity
5,319,886 GBP2025-03-31
6,056,873 GBP2024-03-31
4,419,706 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
4,237,272 GBP2024-04-01 ~ 2025-03-31
2,863,798 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,968,942 GBP2024-04-01 ~ 2025-03-31
-1,323,297 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-4,968,942 GBP2024-04-01 ~ 2025-03-31
-1,323,297 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
76,809 GBP2024-04-01 ~ 2025-03-31
107,221 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,472,395 GBP2024-04-01 ~ 2025-03-31
4,054,311 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
493,305 GBP2024-04-01 ~ 2025-03-31
438,536 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,232,542 GBP2024-04-01 ~ 2025-03-31
4,719,135 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1142024-04-01 ~ 2025-03-31
1152023-04-01 ~ 2024-03-31
Director Remuneration
198,377 GBP2024-04-01 ~ 2025-03-31
201,184 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,250 GBP2024-04-01 ~ 2025-03-31
13,800 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
55,000 GBP2024-04-01 ~ 2025-03-31
154,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,411,687 GBP2024-04-01 ~ 2025-03-31
997,989 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
251,000 GBP2025-03-31
192,000 GBP2024-03-31
Deferred Tax Liabilities
277,000 GBP2025-03-31
222,000 GBP2024-03-31
Intangible Assets - Gross Cost
Goodwill
42,500 GBP2025-03-31
42,500 GBP2024-03-31
Development expenditure
1,113,577 GBP2025-03-31
842,134 GBP2024-03-31
Intangible Assets - Gross Cost
1,156,077 GBP2025-03-31
884,634 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
42,500 GBP2025-03-31
42,500 GBP2024-03-31
Development expenditure
78,094 GBP2025-03-31
78,094 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
120,594 GBP2025-03-31
120,594 GBP2024-03-31
Intangible Assets
Development expenditure
1,035,483 GBP2025-03-31
764,040 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
518,417 GBP2025-03-31
275,739 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,439,288 GBP2025-03-31
1,437,113 GBP2024-03-31
Motor vehicles
350,965 GBP2025-03-31
370,988 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,476,257 GBP2025-03-31
2,251,427 GBP2024-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-3,889 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-20,893 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-24,782 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
17,981 GBP2025-03-31
16,109 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,386,039 GBP2025-03-31
1,363,060 GBP2024-03-31
Motor vehicles
219,585 GBP2025-03-31
191,034 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,787,683 GBP2025-03-31
1,731,642 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,872 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
25,361 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
46,937 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,809 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-2,382 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-18,386 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,768 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
500,436 GBP2025-03-31
259,630 GBP2024-03-31
Tools/Equipment for furniture and fittings
53,249 GBP2025-03-31
74,053 GBP2024-03-31
Motor vehicles
131,380 GBP2025-03-31
179,954 GBP2024-03-31
Other Debtors
Amounts falling due within one year, Current
20,789 GBP2025-03-31
Current, Amounts falling due within one year
20,513 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,152,926 GBP2025-03-31
Current, Amounts falling due within one year
2,599,530 GBP2024-03-31
Cash and Cash Equivalents
8,458,797 GBP2025-03-31
7,461,576 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
277,000 GBP2025-03-31
222,000 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2025-03-31
400 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
350 shares2025-03-31
350 shares2024-03-31
Par Value of Share
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2025-03-31
50 shares2024-03-31
Par Value of Share
Class 4 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50 shares2025-03-31
50 shares2024-03-31
Number of Shares Issued (Fully Paid)
1,000 shares2025-03-31
1,000 shares2024-03-31
Nominal value of allotted share capital
1,000 GBP2024-04-01 ~ 2025-03-31
1,000 GBP2023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,700 GBP2025-03-31
95,700 GBP2024-03-31
Between two and five year
29,250 GBP2025-03-31
103,950 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
103,950 GBP2025-03-31
199,650 GBP2024-03-31