Average Number of Employees
132023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment
44,901 GBP2023-12-31
24,349 GBP2022-12-31
Fixed Assets - Investments
760 GBP2023-12-31
760 GBP2022-12-31
Fixed Assets
45,661 GBP2023-12-31
25,109 GBP2022-12-31
Total Inventories
55,520 GBP2023-12-31
71,406 GBP2022-12-31
Debtors
Current
275,667 GBP2023-12-31
116,093 GBP2022-12-31
Cash at bank and in hand
328,756 GBP2023-12-31
377,672 GBP2022-12-31
Current Assets
659,943 GBP2023-12-31
565,171 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-358,056 GBP2023-12-31
-256,369 GBP2022-12-31
Net Current Assets/Liabilities
301,887 GBP2023-12-31
308,802 GBP2022-12-31
Total Assets Less Current Liabilities
347,548 GBP2023-12-31
333,911 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-85,853 GBP2023-12-31
-103,333 GBP2022-12-31
Net Assets/Liabilities
250,935 GBP2023-12-31
226,477 GBP2022-12-31
Equity
Called up share capital
102,303 GBP2023-12-31
102,623 GBP2022-12-31
Capital redemption reserve
35,697 GBP2023-12-31
35,377 GBP2022-12-31
Retained earnings (accumulated losses)
112,935 GBP2023-12-31
88,477 GBP2022-12-31
Equity
250,935 GBP2023-12-31
226,477 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
226,653 GBP2023-12-31
228,935 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
255,143 GBP2023-12-31
228,935 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-22,302 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-22,302 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
28,490 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
204,586 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
204,586 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,342 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
22,169 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
27,511 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-21,855 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,855 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,342 GBP2023-12-31
Furniture and fittings
204,900 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
210,242 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
23,148 GBP2023-12-31
Furniture and fittings
21,753 GBP2023-12-31
24,349 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
240,905 GBP2023-12-31
81,098 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
18,646 GBP2022-12-31
Prepayments/Accrued Income
Current
34,762 GBP2023-12-31
16,349 GBP2022-12-31
Bank Borrowings
Current
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
160,968 GBP2023-12-31
139,114 GBP2022-12-31
Amounts owed to group undertakings
Current
1,554 GBP2023-12-31
Corporation Tax Payable
Current
13,073 GBP2023-12-31
6,402 GBP2022-12-31
Taxation/Social Security Payable
Current
58,669 GBP2023-12-31
20,114 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
9,810 GBP2023-12-31
10,791 GBP2022-12-31
Other Creditors
Current
16,156 GBP2023-12-31
16,015 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
57,826 GBP2023-12-31
23,933 GBP2022-12-31
Creditors
Current
358,056 GBP2023-12-31
256,369 GBP2022-12-31
Bank Borrowings
Non-current
63,333 GBP2023-12-31
103,333 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
22,520 GBP2023-12-31
Creditors
Non-current
85,853 GBP2023-12-31
103,333 GBP2022-12-31
Net Deferred Tax Liability/Asset
10,760 GBP2023-12-31
4,101 GBP2022-12-31
7,264 GBP2022-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
10,760 GBP2023-12-31
4,101 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
36,000 shares2023-12-31
36,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,910 shares2023-12-31
20,910 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
13,590 shares2023-12-31
13,590 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
31,803 shares2023-12-31
32,123 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
89,186 GBP2023-12-31
117,350 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,186 GBP2023-12-31
117,350 GBP2022-12-31