Distribution Costs
-333,228 GBP2024-01-01 ~ 2024-12-31
-335,371 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,458,800 GBP2024-01-01 ~ 2024-12-31
-1,552,185 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
833,180 GBP2024-01-01 ~ 2024-12-31
2,347,289 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
625,278 GBP2024-01-01 ~ 2024-12-31
1,781,546 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
49,863 GBP2024-12-31
26,586 GBP2023-12-31
Property, Plant & Equipment
155,146 GBP2024-12-31
181,741 GBP2023-12-31
Fixed Assets
205,009 GBP2024-12-31
208,327 GBP2023-12-31
Debtors
4,783,250 GBP2024-12-31
7,409,537 GBP2023-12-31
Cash at bank and in hand
195,148 GBP2024-12-31
152,434 GBP2023-12-31
Current Assets
10,921,442 GBP2024-12-31
12,082,212 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,678,286 GBP2023-12-31
Net Current Assets/Liabilities
6,024,329 GBP2024-12-31
5,403,926 GBP2023-12-31
Total Assets Less Current Liabilities
6,229,338 GBP2024-12-31
5,612,253 GBP2023-12-31
Net Assets/Liabilities
6,186,365 GBP2024-12-31
5,561,087 GBP2023-12-31
Equity
Called up share capital
159,575 GBP2024-12-31
159,575 GBP2023-12-31
159,575 GBP2022-12-31
Capital redemption reserve
127,930 GBP2024-12-31
127,930 GBP2023-12-31
127,930 GBP2022-12-31
Retained earnings (accumulated losses)
5,898,860 GBP2024-12-31
5,273,582 GBP2023-12-31
5,492,036 GBP2022-12-31
Equity
6,186,365 GBP2024-12-31
5,561,087 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
625,278 GBP2024-01-01 ~ 2024-12-31
1,781,546 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,340 GBP2024-01-01 ~ 2024-12-31
12,700 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Wages/Salaries
946,494 GBP2024-01-01 ~ 2024-12-31
1,152,643 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,049 GBP2024-01-01 ~ 2024-12-31
44,832 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,106,468 GBP2024-01-01 ~ 2024-12-31
1,348,014 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
269,386 GBP2024-01-01 ~ 2024-12-31
236,212 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,193 GBP2024-01-01 ~ 2024-12-31
57,072 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
480,619 GBP2024-12-31
439,404 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
367,677 GBP2024-12-31
346,920 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
212,531 GBP2024-12-31
165,179 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
47,352 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
155,146 GBP2024-12-31
181,741 GBP2023-12-31
Finished Goods/Goods for Resale
5,943,044 GBP2024-12-31
4,520,241 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,217,907 GBP2024-12-31
6,786,816 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
513,754 GBP2024-12-31
513,754 GBP2023-12-31
Other Debtors
Current
11 GBP2024-12-31
89 GBP2023-12-31
Prepayments/Accrued Income
Current
51,578 GBP2024-12-31
108,878 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,783,250 GBP2024-12-31
Current, Amounts falling due within one year
7,409,537 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,825,719 GBP2024-12-31
2,353,618 GBP2023-12-31
Corporation Tax Payable
Current
26,409 GBP2024-12-31
185,671 GBP2023-12-31
Other Taxation & Social Security Payable
Current
285,760 GBP2024-12-31
387,734 GBP2023-12-31
Other Creditors
Current
1,673,167 GBP2024-12-31
2,040,909 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,086,058 GBP2024-12-31
1,710,354 GBP2023-12-31
Creditors
Current
4,897,113 GBP2024-12-31
6,678,286 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
159,575 shares2024-12-31
159,575 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,622 GBP2024-12-31
Between two and five year
238,495 GBP2024-12-31
More than five year
163,512 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
494,629 GBP2024-12-31