32990 - Other Manufacturing N.e.c.
Cost of Sales
-32,530,780 GBP2023-04-01 ~ 2024-03-31
-34,402,627 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-23,893,493 GBP2023-04-01 ~ 2024-03-31
-20,669,727 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-11,213,783 GBP2023-04-01 ~ 2024-03-31
-8,671,618 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-11,213,783 GBP2023-04-01 ~ 2024-03-31
-8,671,618 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
10,422,752 GBP2024-03-31
8,305,039 GBP2023-03-31
Property, Plant & Equipment
2,322,078 GBP2024-03-31
1,995,042 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
100 GBP2023-03-31
Fixed Assets
12,744,930 GBP2024-03-31
10,300,181 GBP2023-03-31
Debtors
7,011,396 GBP2024-03-31
9,975,423 GBP2023-03-31
Cash at bank and in hand
432,108 GBP2024-03-31
728,016 GBP2023-03-31
Current Assets
9,751,515 GBP2024-03-31
17,481,470 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-10,379,126 GBP2024-03-31
-15,887,349 GBP2023-03-31
Net Current Assets/Liabilities
-627,611 GBP2024-03-31
1,594,121 GBP2023-03-31
Total Assets Less Current Liabilities
12,117,319 GBP2024-03-31
11,894,302 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-28,476,434 GBP2024-03-31
-17,039,634 GBP2023-03-31
Net Assets/Liabilities
-18,663,922 GBP2024-03-31
-7,450,139 GBP2023-03-31
Equity
Called up share capital
113 GBP2024-03-31
113 GBP2023-03-31
113 GBP2022-03-31
Share premium
67,495 GBP2024-03-31
67,495 GBP2023-03-31
67,495 GBP2022-03-31
Retained earnings (accumulated losses)
-18,731,530 GBP2024-03-31
-7,517,747 GBP2023-03-31
1,153,871 GBP2022-03-31
Equity
-18,663,922 GBP2024-03-31
-7,450,139 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-11,213,783 GBP2023-04-01 ~ 2024-03-31
-8,671,618 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1382023-04-01 ~ 2024-03-31
1222022-04-01 ~ 2023-03-31
Wages/Salaries
6,436,991 GBP2023-04-01 ~ 2024-03-31
6,695,370 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,066 GBP2023-04-01 ~ 2024-03-31
82,267 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,002,402 GBP2023-04-01 ~ 2024-03-31
7,226,948 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
11,588,625 GBP2024-03-31
10,901,702 GBP2023-03-31
Development expenditure
4,839,829 GBP2024-03-31
2,079,766 GBP2023-03-31
Intangible Assets - Gross Cost
16,428,454 GBP2024-03-31
12,981,468 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,005,702 GBP2024-03-31
4,676,429 GBP2023-03-31
Development expenditure
0 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
6,005,702 GBP2024-03-31
4,676,429 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,329,273 GBP2023-04-01 ~ 2024-03-31
Development expenditure
0 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,329,273 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,582,923 GBP2024-03-31
6,225,273 GBP2023-03-31
Development expenditure
4,839,829 GBP2024-03-31
2,079,766 GBP2023-03-31
Intangible Assets
10,422,752 GBP2024-03-31
8,305,039 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
499,140 GBP2024-03-31
413,671 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,167,134 GBP2024-03-31
6,975,476 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
294,926 GBP2024-03-31
208,868 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,845,056 GBP2024-03-31
4,980,434 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
86,058 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,864,622 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
204,214 GBP2024-03-31
204,803 GBP2023-03-31
Finished Goods/Goods for Resale
2,308,011 GBP2024-03-31
6,778,031 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,719,696 GBP2024-03-31
8,375,697 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
39,313 GBP2024-03-31
13,615 GBP2023-03-31
Other Debtors
Current
358,240 GBP2024-03-31
119,503 GBP2023-03-31
Prepayments/Accrued Income
Current
1,894,147 GBP2024-03-31
1,466,608 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,011,396 GBP2024-03-31
9,975,423 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
2,145,056 GBP2024-03-31
9,326,286 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,281,059 GBP2024-03-31
1,906,435 GBP2023-03-31
Amounts owed to group undertakings
Current
1,665,461 GBP2024-03-31
1,663,211 GBP2023-03-31
Other Taxation & Social Security Payable
Current
1,356,085 GBP2024-03-31
479,472 GBP2023-03-31
Other Creditors
Current
31,530 GBP2024-03-31
23,098 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,899,935 GBP2024-03-31
2,488,847 GBP2023-03-31
Creditors
Current
10,379,126 GBP2024-03-31
15,887,349 GBP2023-03-31
Other Remaining Borrowings
Non-current
28,476,434 GBP2024-03-31
17,039,634 GBP2023-03-31
Bank Overdrafts
2,145,056 GBP2024-03-31
9,326,286 GBP2023-03-31
Total Borrowings
30,621,490 GBP2024-03-31
26,365,920 GBP2023-03-31
Current
2,145,056 GBP2024-03-31
9,326,286 GBP2023-03-31
Non-current
28,476,434 GBP2024-03-31
17,039,634 GBP2023-03-31
Equity
Called up share capital
113 GBP2024-03-31
113 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
270,009 GBP2024-03-31
223,567 GBP2023-03-31
Between two and five year
160,503 GBP2024-03-31
254,437 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
430,512 GBP2024-03-31
478,004 GBP2023-03-31