32990 - Other Manufacturing N.e.c.
Cost of Sales
-35,249,205 GBP2024-04-01 ~ 2025-03-31
-32,530,780 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-20,930,401 GBP2024-04-01 ~ 2025-03-31
-23,893,493 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-5,959,953 GBP2024-04-01 ~ 2025-03-31
-11,213,783 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,280,131 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-3,679,822 GBP2024-04-01 ~ 2025-03-31
-11,213,783 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
11,755,055 GBP2025-03-31
10,422,752 GBP2024-03-31
Property, Plant & Equipment
1,673,459 GBP2025-03-31
2,322,078 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
13,428,614 GBP2025-03-31
12,744,930 GBP2024-03-31
Debtors
14,137,640 GBP2025-03-31
7,011,396 GBP2024-03-31
Cash at bank and in hand
1,939,023 GBP2025-03-31
432,108 GBP2024-03-31
Current Assets
19,085,001 GBP2025-03-31
9,751,515 GBP2024-03-31
Net Current Assets/Liabilities
1,177,574 GBP2025-03-31
-627,611 GBP2024-03-31
Total Assets Less Current Liabilities
14,606,188 GBP2025-03-31
12,117,319 GBP2024-03-31
Creditors
Non-current
-35,555,701 GBP2025-03-31
-28,476,434 GBP2024-03-31
Net Assets/Liabilities
-22,343,744 GBP2025-03-31
-18,663,922 GBP2024-03-31
Equity
Called up share capital
113 GBP2025-03-31
113 GBP2024-03-31
113 GBP2023-03-31
Share premium
67,495 GBP2025-03-31
67,495 GBP2024-03-31
67,495 GBP2023-03-31
Retained earnings (accumulated losses)
-22,411,352 GBP2025-03-31
-18,731,530 GBP2024-03-31
-7,517,747 GBP2023-03-31
Equity
-22,343,744 GBP2025-03-31
-18,663,922 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-3,679,822 GBP2024-04-01 ~ 2025-03-31
-11,213,783 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
50,400 GBP2024-04-01 ~ 2025-03-31
63,800 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1362024-04-01 ~ 2025-03-31
1382023-04-01 ~ 2024-03-31
Wages/Salaries
6,634,263 GBP2024-04-01 ~ 2025-03-31
6,436,991 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,645 GBP2024-04-01 ~ 2025-03-31
86,066 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,339,402 GBP2024-04-01 ~ 2025-03-31
7,002,402 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
12,237,205 GBP2025-03-31
11,588,625 GBP2024-03-31
Development expenditure
8,396,425 GBP2025-03-31
4,839,829 GBP2024-03-31
Intangible Assets - Gross Cost
20,633,630 GBP2025-03-31
16,428,454 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
7,369,499 GBP2025-03-31
6,005,702 GBP2024-03-31
Development expenditure
1,509,076 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
8,878,575 GBP2025-03-31
6,005,702 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,363,797 GBP2024-04-01 ~ 2025-03-31
Development expenditure
1,509,076 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,872,873 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,867,706 GBP2025-03-31
5,582,923 GBP2024-03-31
Development expenditure
6,887,349 GBP2025-03-31
4,839,829 GBP2024-03-31
Intangible Assets
11,755,055 GBP2025-03-31
10,422,752 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
550,641 GBP2025-03-31
499,140 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,339,486 GBP2025-03-31
9,167,134 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
390,822 GBP2025-03-31
294,926 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,666,027 GBP2025-03-31
6,845,056 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
95,896 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,820,971 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
159,819 GBP2025-03-31
204,214 GBP2024-03-31
Finished Goods/Goods for Resale
3,008,338 GBP2025-03-31
2,308,011 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
7,260,880 GBP2025-03-31
4,719,696 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,762,983 GBP2025-03-31
39,313 GBP2024-03-31
Other Debtors
Current
1,707,982 GBP2025-03-31
358,240 GBP2024-03-31
Prepayments/Accrued Income
Current
2,405,795 GBP2025-03-31
1,894,147 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
7,349,141 GBP2025-03-31
2,145,056 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,484,995 GBP2025-03-31
2,281,059 GBP2024-03-31
Amounts owed to group undertakings
Current
1,268,711 GBP2025-03-31
1,665,461 GBP2024-03-31
Other Taxation & Social Security Payable
Current
871,006 GBP2025-03-31
1,356,085 GBP2024-03-31
Other Creditors
Current
52,358 GBP2025-03-31
31,530 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
3,625,827 GBP2025-03-31
2,899,935 GBP2024-03-31
Other Remaining Borrowings
Non-current
35,555,701 GBP2025-03-31
28,476,434 GBP2024-03-31
Bank Overdrafts
7,349,141 GBP2025-03-31
2,145,056 GBP2024-03-31
Total Borrowings
42,904,842 GBP2025-03-31
30,621,490 GBP2024-03-31
Current
7,349,141 GBP2025-03-31
2,145,056 GBP2024-03-31
Non-current
35,555,701 GBP2025-03-31
28,476,434 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2025-03-31
10 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3 shares2025-03-31
3 shares2024-03-31
Equity
Called up share capital
113 GBP2025-03-31
113 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,155 GBP2025-03-31
270,009 GBP2024-03-31
Between two and five year
246,080 GBP2025-03-31
160,503 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
455,235 GBP2025-03-31
430,512 GBP2024-03-31