Intangible Assets
Goodwill
293,147 GBP2023-12-31
0 GBP2022-12-31
Other
98,000 GBP2023-12-31
112,000 GBP2022-12-31
Intangible Assets
391,147 GBP2023-12-31
112,000 GBP2022-12-31
Property, Plant & Equipment
28,286 GBP2023-12-31
37,015 GBP2022-12-31
Fixed Assets - Investments
8,716 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
428,149 GBP2023-12-31
149,015 GBP2022-12-31
Debtors
2,469,944 GBP2023-12-31
2,426,954 GBP2022-12-31
Current assets - Investments
17,023,863 GBP2023-12-31
13,768,639 GBP2022-12-31
Cash at bank and in hand
1,207,117 GBP2023-12-31
1,874,305 GBP2022-12-31
Current Assets
20,700,924 GBP2023-12-31
18,069,898 GBP2022-12-31
Net Assets/Liabilities
16,641,409 GBP2023-12-31
14,050,914 GBP2022-12-31
Equity
Called up share capital
107 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
16,641,302 GBP2023-12-31
14,050,814 GBP2022-12-31
11,641,480 GBP2021-12-31
Equity
16,641,409 GBP2023-12-31
11,641,480 GBP2021-12-31
Profit/Loss
2,590,488 GBP2023-01-01 ~ 2023-12-31
2,409,334 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
7 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
7 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Wages/Salaries
3,308,971 GBP2023-01-01 ~ 2023-12-31
2,903,154 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,383 GBP2023-01-01 ~ 2023-12-31
43,027 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,353,354 GBP2023-01-01 ~ 2023-12-31
2,946,181 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
551,836 GBP2023-12-31
226,117 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
140,000 GBP2023-12-31
140,000 GBP2022-12-31
Intangible Assets - Gross Cost
691,836 GBP2023-12-31
366,117 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
258,689 GBP2023-12-31
226,117 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
42,000 GBP2023-12-31
28,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
300,689 GBP2023-12-31
254,117 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
32,572 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
14,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
46,572 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
98,000 GBP2023-12-31
112,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
98,611 GBP2023-12-31
75,840 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
26,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
98,611 GBP2023-12-31
101,840 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-26,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-26,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
70,325 GBP2023-12-31
49,794 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
15,031 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
70,325 GBP2023-12-31
64,825 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20,531 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,531 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-15,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
28,286 GBP2023-12-31
26,046 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
10,969 GBP2022-12-31
Investments in Subsidiaries
8,716 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
2,169,825 GBP2023-12-31
1,909,300 GBP2022-12-31
Other Debtors
Current
234,563 GBP2023-12-31
459,761 GBP2022-12-31
Prepayments/Accrued Income
Current
65,556 GBP2023-12-31
57,893 GBP2022-12-31
Other Remaining Borrowings
Current
45,053 GBP2023-12-31
62,432 GBP2022-12-31
Corporation Tax Payable
Current
577,230 GBP2023-12-31
179,956 GBP2022-12-31
Other Creditors
Current
695,642 GBP2023-12-31
793,177 GBP2022-12-31
Creditors
Current
4,483,934 GBP2023-12-31
4,164,928 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
45,053 GBP2023-12-31
62,432 GBP2022-12-31