Intangible Assets
Goodwill
1,329,002 GBP2024-12-31
293,147 GBP2023-12-31
Other than goodwill
84,000 GBP2024-12-31
98,000 GBP2023-12-31
Intangible Assets
1,413,002 GBP2024-12-31
391,147 GBP2023-12-31
Property, Plant & Equipment
50,124 GBP2024-12-31
28,286 GBP2023-12-31
Fixed Assets - Investments
8,766 GBP2024-12-31
8,716 GBP2023-12-31
Fixed Assets
1,471,892 GBP2024-12-31
428,149 GBP2023-12-31
Debtors
2,725,940 GBP2024-12-31
2,469,944 GBP2023-12-31
Current assets - Investments
16,855,182 GBP2024-12-31
17,023,863 GBP2023-12-31
Cash at bank and in hand
1,266,339 GBP2024-12-31
1,207,117 GBP2023-12-31
Current Assets
20,847,461 GBP2024-12-31
20,700,924 GBP2023-12-31
Net Current Assets/Liabilities
16,461,948 GBP2024-12-31
16,216,990 GBP2023-12-31
Total Assets Less Current Liabilities
17,933,840 GBP2024-12-31
16,645,139 GBP2023-12-31
Net Assets/Liabilities
17,929,128 GBP2024-12-31
16,641,409 GBP2023-12-31
Equity
Called up share capital
107 GBP2024-12-31
107 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
17,929,021 GBP2024-12-31
16,641,302 GBP2023-12-31
14,050,814 GBP2022-12-31
Equity
17,929,128 GBP2024-12-31
16,641,409 GBP2023-12-31
14,043,416 GBP2022-12-31
Profit/Loss
2,507,586 GBP2024-01-01 ~ 2024-12-31
2,590,488 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
7 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
7 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Wages/Salaries
3,044,951 GBP2024-01-01 ~ 2024-12-31
3,308,971 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
184,789 GBP2024-01-01 ~ 2024-12-31
44,383 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,229,740 GBP2024-01-01 ~ 2024-12-31
3,353,354 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,738,977 GBP2024-12-31
551,836 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
140,000 GBP2024-12-31
140,000 GBP2023-12-31
Intangible Assets - Gross Cost
1,878,977 GBP2024-12-31
691,836 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
409,975 GBP2024-12-31
258,689 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
56,000 GBP2024-12-31
42,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
465,975 GBP2024-12-31
300,689 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
151,286 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
14,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
165,286 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
84,000 GBP2024-12-31
98,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
144,806 GBP2024-12-31
98,611 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
94,682 GBP2024-12-31
70,325 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
24,357 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
50,124 GBP2024-12-31
28,286 GBP2023-12-31
Investments in Subsidiaries
8,766 GBP2024-12-31
8,716 GBP2023-12-31
Trade Debtors/Trade Receivables
1,954,708 GBP2024-12-31
2,169,825 GBP2023-12-31
Other Debtors
Current
561,701 GBP2024-12-31
234,563 GBP2023-12-31
Prepayments/Accrued Income
Current
42,303 GBP2024-12-31
65,556 GBP2023-12-31
Other Remaining Borrowings
Current
31,707 GBP2024-12-31
45,053 GBP2023-12-31
Corporation Tax Payable
Current
398,412 GBP2024-12-31
577,230 GBP2023-12-31
Other Creditors
Current
729,056 GBP2024-12-31
695,642 GBP2023-12-31
Creditors
Current
4,385,513 GBP2024-12-31
4,483,934 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
31,707 GBP2024-12-31
45,053 GBP2023-12-31