Average Number of Employees
712023-07-01 ~ 2024-06-30
712022-07-01 ~ 2023-06-30
Turnover/Revenue
15,529,479 GBP2023-07-01 ~ 2024-06-30
13,669,607 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-2,709,308 GBP2023-07-01 ~ 2024-06-30
-2,686,456 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
12,820,171 GBP2023-07-01 ~ 2024-06-30
10,983,151 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-7,759,266 GBP2023-07-01 ~ 2024-06-30
-7,813,921 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-6,713,499 GBP2023-07-01 ~ 2024-06-30
-8,162,050 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-1,652,594 GBP2023-07-01 ~ 2024-06-30
-4,987,270 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,183 GBP2023-07-01 ~ 2024-06-30
4,010 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-419,673 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-2,069,084 GBP2023-07-01 ~ 2024-06-30
-4,983,260 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-2,069,084 GBP2023-07-01 ~ 2024-06-30
-4,912,867 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
7,669,971 GBP2024-06-30
6,412,144 GBP2023-06-30
Property, Plant & Equipment
22,906 GBP2024-06-30
93,609 GBP2023-06-30
Fixed Assets - Investments
72,623 GBP2024-06-30
72,623 GBP2023-06-30
Fixed Assets
7,765,500 GBP2024-06-30
6,578,376 GBP2023-06-30
Debtors
Current
8,333,476 GBP2024-06-30
6,228,353 GBP2023-06-30
Cash at bank and in hand
581,626 GBP2024-06-30
683,955 GBP2023-06-30
Current Assets
8,915,102 GBP2024-06-30
6,912,308 GBP2023-06-30
Net Current Assets/Liabilities
-7,895,925 GBP2024-06-30
-10,571,591 GBP2023-06-30
Total Assets Less Current Liabilities
-130,425 GBP2024-06-30
-3,993,215 GBP2023-06-30
Net Assets/Liabilities
-6,062,299 GBP2024-06-30
-3,993,215 GBP2023-06-30
Equity
Called up share capital
7,160 GBP2024-06-30
7,160 GBP2023-06-30
7,160 GBP2022-07-01
Retained earnings (accumulated losses)
-6,069,459 GBP2024-06-30
-4,000,375 GBP2023-06-30
912,492 GBP2022-07-01
Equity
-6,062,299 GBP2024-06-30
-3,993,215 GBP2023-06-30
919,652 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
-2,069,084 GBP2023-07-01 ~ 2024-06-30
-4,912,867 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
22,300 GBP2023-07-01 ~ 2024-06-30
20,000 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
3,789,047 GBP2023-07-01 ~ 2024-06-30
3,284,907 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
561,578 GBP2023-07-01 ~ 2024-06-30
537,598 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,482,851 GBP2023-07-01 ~ 2024-06-30
3,934,523 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
252,400 GBP2023-07-01 ~ 2024-06-30
235,667 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-486,235 GBP2023-07-01 ~ 2024-06-30
-1,171,066 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
137,530 GBP2024-06-30
137,530 GBP2023-06-30
Development expenditure
14,282,227 GBP2024-06-30
10,578,825 GBP2023-06-30
Computer software
131,040 GBP2024-06-30
131,040 GBP2023-06-30
Intangible Assets - Gross Cost
14,785,785 GBP2024-06-30
11,080,339 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
84,778 GBP2024-06-30
57,197 GBP2023-06-30
Development expenditure
6,882,330 GBP2024-06-30
4,535,714 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
7,115,814 GBP2024-06-30
4,668,195 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
2,447,619 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
52,752 GBP2024-06-30
80,333 GBP2023-06-30
Development expenditure
7,399,897 GBP2024-06-30
6,043,111 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
472,221 GBP2024-06-30
468,015 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
374,406 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
74,909 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
449,315 GBP2024-06-30
Property, Plant & Equipment
Furniture and fittings
22,906 GBP2024-06-30
93,609 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
5,232,965 GBP2024-06-30
2,662,790 GBP2023-06-30
Other Debtors
Current
2,361,544 GBP2024-06-30
2,771,593 GBP2023-06-30
Prepayments/Accrued Income
Current
738,964 GBP2024-06-30
793,970 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
3 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,741,026 GBP2024-06-30
1,051,953 GBP2023-06-30
Amounts owed to group undertakings
Current
9,155,444 GBP2024-06-30
11,092,981 GBP2023-06-30
Taxation/Social Security Payable
Current
541,022 GBP2024-06-30
1,529,308 GBP2023-06-30
Other Creditors
Current
34,633 GBP2024-06-30
42,913 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
5,338,902 GBP2024-06-30
3,766,744 GBP2023-06-30
Creditors
Current
16,811,027 GBP2024-06-30
17,483,899 GBP2023-06-30
Other Remaining Borrowings
Non-current
5,931,874 GBP2024-06-30
Total Borrowings
5,931,874 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,160 shares2024-06-30
7,160 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
187,895 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
187,895 GBP2024-06-30