Property, Plant & Equipment
635,098 GBP2024-12-31
787,338 GBP2023-12-31
Fixed Assets - Investments
1,105,392 GBP2024-12-31
0 GBP2023-12-31
Total Inventories
3,185,756 GBP2024-12-31
2,691,968 GBP2023-12-31
Debtors
Current
2,209,535 GBP2024-12-31
1,866,830 GBP2023-12-31
Cash at bank and in hand
378,779 GBP2024-12-31
321,173 GBP2023-12-31
Net Assets/Liabilities
4,543,393 GBP2024-12-31
3,528,008 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Retained earnings (accumulated losses)
4,543,193 GBP2024-12-31
3,527,808 GBP2023-12-31
Equity
4,543,393 GBP2024-12-31
3,528,008 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Average Number of Employees
422024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
3,500 GBP2024-12-31
3,500 GBP2023-12-31
Intangible Assets - Gross Cost
3,500 GBP2024-12-31
3,500 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,500 GBP2024-12-31
3,500 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,500 GBP2024-12-31
3,500 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
271,121 GBP2024-12-31
271,121 GBP2023-12-31
Plant and equipment
798,025 GBP2024-12-31
796,830 GBP2023-12-31
Vehicles
715,054 GBP2024-12-31
797,317 GBP2023-12-31
Office equipment
417,464 GBP2024-12-31
413,727 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,201,664 GBP2024-12-31
2,278,995 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-118,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
198,516 GBP2024-12-31
192,317 GBP2023-12-31
Plant and equipment
672,468 GBP2024-12-31
630,822 GBP2023-12-31
Vehicles
313,953 GBP2024-12-31
304,366 GBP2023-12-31
Office equipment
381,629 GBP2024-12-31
364,152 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,566,566 GBP2024-12-31
1,491,657 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,199 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
41,646 GBP2024-01-01 ~ 2024-12-31
Vehicles
125,236 GBP2024-01-01 ~ 2024-12-31
Office equipment
17,477 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
190,558 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-115,649 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
1,105,392 GBP2024-12-31
0 GBP2023-12-31
Investments in Subsidiaries
1,105,392 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
64,336 GBP2024-12-31
504,639 GBP2023-12-31
Amounts owed by directors
Current
307,482 GBP2024-12-31
0 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
2,051 GBP2023-12-31
Other Debtors
Current
340 GBP2024-12-31
2,401 GBP2023-12-31
Bank Overdrafts
-442 GBP2024-12-31
-442 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
147,548 GBP2023-12-31
Trade Creditors/Trade Payables
Current
692,251 GBP2024-12-31
561,984 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,500 GBP2024-12-31
163,490 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
189,644 GBP2024-12-31
157,830 GBP2023-12-31
Other Creditors
Current
346,485 GBP2024-12-31
34,718 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
0 GBP2024-12-31
10,660 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
7,905 GBP2024-12-31
18,214 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
779,068 GBP2024-12-31
354,900 GBP2023-12-31
Other Creditors
Non-current
120,000 GBP2024-12-31
0 GBP2023-12-31
Net Deferred Tax Liability/Asset
-39,842 GBP2024-12-31
-58,582 GBP2023-12-31
-76,155 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
18,740 GBP2024-01-01 ~ 2024-12-31
17,573 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
200 GBP2024-01-01 ~ 2024-12-31
200 GBP2023-01-01 ~ 2023-12-31