Property, Plant & Equipment
787,338 GBP2023-12-31
766,241 GBP2022-12-31
Total Inventories
2,691,968 GBP2023-12-31
3,031,488 GBP2022-12-31
Debtors
Current
1,866,830 GBP2023-12-31
3,753,760 GBP2022-12-31
Cash at bank and in hand
321,173 GBP2023-12-31
4,612 GBP2022-12-31
Net Assets/Liabilities
3,528,008 GBP2023-12-31
3,526,185 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
3,527,808 GBP2023-12-31
3,525,985 GBP2022-12-31
Equity
3,528,008 GBP2023-12-31
3,526,185 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Average Number of Employees
442023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
3,500 GBP2023-12-31
3,500 GBP2022-12-31
Intangible Assets - Gross Cost
3,500 GBP2023-12-31
3,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,500 GBP2023-12-31
3,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,500 GBP2023-12-31
3,500 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
271,121 GBP2023-12-31
271,121 GBP2022-12-31
Plant and equipment
796,830 GBP2023-12-31
775,698 GBP2022-12-31
Vehicles
797,317 GBP2023-12-31
905,601 GBP2022-12-31
Office equipment
413,727 GBP2023-12-31
390,436 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,278,995 GBP2023-12-31
2,342,856 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-559,779 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
192,317 GBP2023-12-31
186,118 GBP2022-12-31
Plant and equipment
630,822 GBP2023-12-31
576,240 GBP2022-12-31
Vehicles
304,366 GBP2023-12-31
474,356 GBP2022-12-31
Office equipment
364,152 GBP2023-12-31
339,901 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,491,657 GBP2023-12-31
1,576,615 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,199 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
54,582 GBP2023-01-01 ~ 2023-12-31
Vehicles
136,991 GBP2023-01-01 ~ 2023-12-31
Office equipment
24,251 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
222,023 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-306,981 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
78,804 GBP2023-12-31
85,003 GBP2022-12-31
Plant and equipment
166,008 GBP2023-12-31
199,458 GBP2022-12-31
Vehicles
492,951 GBP2023-12-31
431,245 GBP2022-12-31
Office equipment
49,575 GBP2023-12-31
50,535 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
504,639 GBP2023-12-31
1,045,236 GBP2022-12-31
Prepayments/Accrued Income
Current
0 GBP2023-12-31
934,578 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,051 GBP2023-12-31
2,051 GBP2022-12-31
Other Debtors
Current
2,402 GBP2023-12-31
2,006 GBP2022-12-31
Bank Overdrafts
-442 GBP2023-12-31
-49,151 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
58,959 GBP2022-12-31
Trade Creditors/Trade Payables
Current
561,985 GBP2023-12-31
700,301 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
163,490 GBP2023-12-31
1,408,169 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
157,830 GBP2023-12-31
302,471 GBP2022-12-31
Other Creditors
Current
34,718 GBP2023-12-31
29,318 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
10,660 GBP2023-12-31
10,660 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
18,214 GBP2023-12-31
28,271 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
354,900 GBP2023-12-31
418,294 GBP2022-12-31
Net Deferred Tax Liability/Asset
-58,582 GBP2023-12-31
-76,155 GBP2022-12-31
-52,715 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,573 GBP2023-01-01 ~ 2023-12-31
-23,440 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
200 GBP2023-01-01 ~ 2023-12-31
200 GBP2022-01-01 ~ 2022-12-31