52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-7,179,696 GBP2022-09-01 ~ 2023-08-31
-6,472,643 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-3,075,166 GBP2022-09-01 ~ 2023-08-31
-2,135,026 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
7 GBP2022-09-01 ~ 2023-08-31
2,358 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,944,669 GBP2022-09-01 ~ 2023-08-31
2,456,981 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,482,315 GBP2022-09-01 ~ 2023-08-31
1,920,057 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,482,315 GBP2022-09-01 ~ 2023-08-31
1,887,599 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
Goodwill
25,814 GBP2023-08-31
0 GBP2022-08-31
Property, Plant & Equipment
2,605,161 GBP2023-08-31
1,750,399 GBP2022-08-31
Fixed Assets
2,630,975 GBP2023-08-31
1,750,399 GBP2022-08-31
Debtors
5,978,901 GBP2023-08-31
5,619,363 GBP2022-08-31
Cash at bank and in hand
233,576 GBP2023-08-31
263,391 GBP2022-08-31
Current Assets
6,212,477 GBP2023-08-31
5,882,754 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-4,032,738 GBP2023-08-31
-3,109,560 GBP2022-08-31
Net Current Assets/Liabilities
2,179,739 GBP2023-08-31
2,773,194 GBP2022-08-31
Total Assets Less Current Liabilities
4,810,714 GBP2023-08-31
4,523,593 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-781,307 GBP2023-08-31
-1,232,042 GBP2022-08-31
Net Assets/Liabilities
3,378,117 GBP2023-08-31
2,861,510 GBP2022-08-31
Equity
Called up share capital
823 GBP2023-08-31
825 GBP2022-08-31
821 GBP2021-08-31
Revaluation reserve
405,727 GBP2023-08-31
405,727 GBP2022-08-31
438,185 GBP2021-08-31
Retained earnings (accumulated losses)
2,971,567 GBP2023-08-31
2,454,958 GBP2022-08-31
1,339,951 GBP2021-08-31
Equity
3,378,117 GBP2023-08-31
2,861,510 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,482,315 GBP2022-09-01 ~ 2023-08-31
1,920,057 GBP2021-09-01 ~ 2022-08-31
Issue of Equity Instruments
Called up share capital
4 GBP2021-09-01 ~ 2022-08-31
Issue of Equity Instruments
4 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-805,050 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-965,706 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
59,640 GBP2022-09-01 ~ 2023-08-31
34,600 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
442022-09-01 ~ 2023-08-31
382021-09-01 ~ 2022-08-31
Wages/Salaries
1,834,463 GBP2022-09-01 ~ 2023-08-31
1,408,818 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,991 GBP2022-09-01 ~ 2023-08-31
22,691 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,010,556 GBP2022-09-01 ~ 2023-08-31
1,556,858 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
65,244 GBP2022-09-01 ~ 2023-08-31
67,822 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
221,249 GBP2022-09-01 ~ 2023-08-31
113,163 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Goodwill
26,891 GBP2023-08-31
0 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,077 GBP2023-08-31
0 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,077 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
422,175 GBP2023-08-31
229,340 GBP2022-08-31
Plant and equipment
328,806 GBP2023-08-31
274,806 GBP2022-08-31
Furniture and fittings
43,566 GBP2023-08-31
42,127 GBP2022-08-31
Motor vehicles
1,038,037 GBP2023-08-31
767,108 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
3,858,930 GBP2023-08-31
2,847,727 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-100,260 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-100,260 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
221,729 GBP2023-08-31
182,533 GBP2022-08-31
Plant and equipment
171,561 GBP2023-08-31
149,482 GBP2022-08-31
Furniture and fittings
31,038 GBP2023-08-31
28,132 GBP2022-08-31
Motor vehicles
538,520 GBP2023-08-31
446,260 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,253,769 GBP2023-08-31
1,097,328 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
39,196 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
22,079 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
2,906 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
131,652 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
195,833 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-39,392 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,392 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
200,446 GBP2023-08-31
46,807 GBP2022-08-31
Plant and equipment
157,245 GBP2023-08-31
125,324 GBP2022-08-31
Furniture and fittings
12,528 GBP2023-08-31
13,995 GBP2022-08-31
Motor vehicles
499,517 GBP2023-08-31
320,848 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,448,536 GBP2023-08-31
1,815,469 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
1,834,847 GBP2023-08-31
1,647,838 GBP2022-08-31
Prepayments/Accrued Income
Current
717,169 GBP2023-08-31
639,602 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
294,613 GBP2023-08-31
300,000 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
349,932 GBP2023-08-31
180,713 GBP2022-08-31
Trade Creditors/Trade Payables
Current
848,632 GBP2023-08-31
635,648 GBP2022-08-31
Amounts owed to group undertakings
Current
31,144 GBP2023-08-31
31,122 GBP2022-08-31
Corporation Tax Payable
Current
241,105 GBP2023-08-31
406,415 GBP2022-08-31
Other Taxation & Social Security Payable
Current
724,674 GBP2023-08-31
383,010 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
50,310 GBP2023-08-31
177,700 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-08-31
825,000 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
781,307 GBP2023-08-31
407,042 GBP2022-08-31
Creditors
Non-current
781,307 GBP2023-08-31
1,232,042 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
349,932 GBP2023-08-31
180,713 GBP2022-08-31
Minimum gross finance lease payments owing
1,131,239 GBP2023-08-31
587,755 GBP2022-08-31
Equity
Called up share capital
823 GBP2023-08-31
825 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
136,280 GBP2023-08-31
124,404 GBP2022-08-31
Between two and five year
136,736 GBP2023-08-31
54,572 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
273,016 GBP2023-08-31
178,976 GBP2022-08-31