Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
3,006,605 GBP2016-01-01 ~ 2016-12-31
2,570,897 GBP2015-01-01 ~ 2015-12-31
Cost of Sales
-1,768,531 GBP2016-01-01 ~ 2016-12-31
-1,534,180 GBP2015-01-01 ~ 2015-12-31
Gross Profit/Loss
1,238,074 GBP2016-01-01 ~ 2016-12-31
1,036,717 GBP2015-01-01 ~ 2015-12-31
Distribution Costs
193,927 GBP2016-01-01 ~ 2016-12-31
175,412 GBP2015-01-01 ~ 2015-12-31
Administrative Expenses
-911,340 GBP2016-01-01 ~ 2016-12-31
-791,093 GBP2015-01-01 ~ 2015-12-31
Operating Profit/Loss
520,661 GBP2016-01-01 ~ 2016-12-31
421,036 GBP2015-01-01 ~ 2015-12-31
Interest Payable/Similar Charges (Finance Costs)
-92,551 GBP2016-01-01 ~ 2016-12-31
-121,667 GBP2015-01-01 ~ 2015-12-31
Profit/Loss on Ordinary Activities Before Tax
428,110 GBP2016-01-01 ~ 2016-12-31
290,097 GBP2015-01-01 ~ 2015-12-31
Profit/Loss
503,811 GBP2016-01-01 ~ 2016-12-31
223,812 GBP2015-01-01 ~ 2015-12-31
Intangible Assets
1,579,632 GBP2016-12-31
1,289,867 GBP2015-12-31
Property, Plant & Equipment
61,709 GBP2016-12-31
65,400 GBP2015-12-31
Fixed Assets
1,641,341 GBP2016-12-31
1,355,267 GBP2015-12-31
Debtors
908,630 GBP2016-12-31
1,028,413 GBP2015-12-31
Cash at bank and in hand
485,700 GBP2016-12-31
241,762 GBP2015-12-31
Current Assets
1,394,330 GBP2016-12-31
1,270,175 GBP2015-12-31
Creditors
-913,317 GBP2016-12-31
-907,200 GBP2015-12-31
Net Current Assets/Liabilities
481,013 GBP2016-12-31
362,975 GBP2015-12-31
Total Assets Less Current Liabilities
2,122,354 GBP2016-12-31
1,718,242 GBP2015-12-31
Net Assets/Liabilities
1,903,159 GBP2016-12-31
1,399,348 GBP2015-12-31
Equity
Called up share capital
40,000 GBP2016-12-31
40,000 GBP2015-12-31
40,000 GBP2014-12-31
Retained earnings (accumulated losses)
1,863,159 GBP2016-12-31
1,359,348 GBP2015-12-31
1,225,536 GBP2014-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
503,811 GBP2016-01-01 ~ 2016-12-31
223,812 GBP2015-01-01 ~ 2015-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,016 GBP2016-01-01 ~ 2016-12-31
10,396 GBP2015-01-01 ~ 2015-12-31
Wages/Salaries
1,416,425 GBP2016-01-01 ~ 2016-12-31
1,148,843 GBP2015-01-01 ~ 2015-12-31
Social Security Costs
130,327 GBP2016-01-01 ~ 2016-12-31
103,315 GBP2015-01-01 ~ 2015-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,671 GBP2016-01-01 ~ 2016-12-31
30,501 GBP2015-01-01 ~ 2015-12-31
Staff Costs/Employee Benefits Expense
1,588,423 GBP2016-01-01 ~ 2016-12-31
1,282,659 GBP2015-01-01 ~ 2015-12-31
Average number of employees in administration and support functions
42016-01-01 ~ 2016-12-31
42015-01-01 ~ 2015-12-31
Average Number of Employees
392016-01-01 ~ 2016-12-31
362015-01-01 ~ 2015-12-31
Current Tax for the Period
-75,701 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
47,600 GBP2016-12-31
47,600 GBP2015-12-31
Furniture and fittings
48,074 GBP2016-12-31
48,074 GBP2015-12-31
Computers
266,800 GBP2016-12-31
249,922 GBP2015-12-31
Property, Plant & Equipment - Gross Cost
362,474 GBP2016-12-31
345,596 GBP2015-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
21,940 GBP2016-12-31
13,387 GBP2015-12-31
Furniture and fittings
46,783 GBP2016-12-31
46,353 GBP2015-12-31
Computers
232,042 GBP2016-12-31
220,456 GBP2015-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
300,765 GBP2016-12-31
280,196 GBP2015-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,553 GBP2016-01-01 ~ 2016-12-31
Furniture and fittings
430 GBP2016-01-01 ~ 2016-12-31
Computers
11,586 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,569 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
Motor vehicles
25,660 GBP2016-12-31
34,213 GBP2015-12-31
Furniture and fittings
1,291 GBP2016-12-31
1,721 GBP2015-12-31
Computers
34,758 GBP2016-12-31
29,466 GBP2015-12-31
Trade Debtors/Trade Receivables
Current
445,862 GBP2016-12-31
546,790 GBP2015-12-31
Prepayments/Accrued Income
Current
9,160 GBP2016-12-31
20,981 GBP2015-12-31
Other Debtors
Current
19,548 GBP2016-12-31
19,548 GBP2015-12-31
Amount of corporation tax that is recoverable
Current
148,760 GBP2016-12-31
192,617 GBP2015-12-31
Finance Lease Liabilities - Total Present Value
Current
8,853 GBP2016-12-31
8,188 GBP2015-12-31
Trade Creditors/Trade Payables
Current
272,274 GBP2016-12-31
227,225 GBP2015-12-31
Bank Borrowings/Overdrafts
Current
367,302 GBP2016-12-31
433,809 GBP2015-12-31
Corporation Tax Payable
Current
4,995 GBP2015-12-31
Other Taxation & Social Security Payable
Current
79,787 GBP2016-12-31
68,684 GBP2015-12-31
Amount of value-added tax that is payable
Current
185,101 GBP2016-12-31
164,299 GBP2015-12-31
Creditors
Current
913,317 GBP2016-12-31
907,200 GBP2015-12-31
Finance Lease Liabilities - Total Present Value
Non-current
16,194 GBP2016-12-31
25,042 GBP2015-12-31
Bank Borrowings/Overdrafts
Non-current
117,893 GBP2016-12-31
190,405 GBP2015-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,853 GBP2016-12-31
8,188 GBP2015-12-31
Between one and five year
16,194 GBP2016-12-31
25,042 GBP2015-12-31
Minimum gross finance lease payments owing
25,047 GBP2016-12-31
33,230 GBP2015-12-31
Finance Lease Liabilities - Total Present Value
25,047 GBP2016-12-31
33,230 GBP2015-12-31
Net Deferred Tax Liability/Asset
1,355 GBP2015-12-31
-64,930 GBP2014-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
66,285 GBP2015-01-01 ~ 2015-12-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2016-01-01 ~ 2016-12-31
Number of shares allotted
Class 2 ordinary share
10,000 shares2016-01-01 ~ 2016-12-31
Class 3 ordinary share
30,000 shares2016-01-01 ~ 2016-12-31
Number of shares allotted
40,000 shares2016-01-01 ~ 2016-12-31