Average Number of Employees
282023-04-01 ~ 2024-03-31
282022-04-01 ~ 2023-03-31
Turnover/Revenue
12,021,564 GBP2023-04-01 ~ 2024-03-31
12,644,773 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-7,892,035 GBP2023-04-01 ~ 2024-03-31
-8,092,018 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,129,529 GBP2023-04-01 ~ 2024-03-31
4,552,755 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,296,406 GBP2023-04-01 ~ 2024-03-31
-2,005,066 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,836,123 GBP2023-04-01 ~ 2024-03-31
2,574,189 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,148 GBP2023-04-01 ~ 2024-03-31
40 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,561,191 GBP2023-04-01 ~ 2024-03-31
2,541,758 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,047,355 GBP2023-04-01 ~ 2024-03-31
2,078,393 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
61,424 GBP2024-03-31
69,722 GBP2023-03-31
Property, Plant & Equipment
179,535 GBP2024-03-31
187,877 GBP2023-03-31
Fixed Assets - Investments
501,238 GBP2024-03-31
287,563 GBP2023-03-31
Fixed Assets
742,197 GBP2024-03-31
545,162 GBP2023-03-31
Total Inventories
5,885,169 GBP2024-03-31
5,381,354 GBP2023-03-31
Debtors
Current
4,661,326 GBP2024-03-31
3,932,583 GBP2023-03-31
Cash at bank and in hand
741,061 GBP2024-03-31
403,742 GBP2023-03-31
Current Assets
11,287,556 GBP2024-03-31
9,717,679 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,248,258 GBP2024-03-31
-2,019,875 GBP2023-03-31
Net Current Assets/Liabilities
9,039,298 GBP2024-03-31
7,697,804 GBP2023-03-31
Total Assets Less Current Liabilities
9,781,495 GBP2024-03-31
8,242,966 GBP2023-03-31
Net Assets/Liabilities
9,744,430 GBP2024-03-31
8,198,275 GBP2023-03-31
Equity
Called up share capital
51,000 GBP2024-03-31
51,000 GBP2023-03-31
51,000 GBP2022-04-01
Share premium
115,000 GBP2024-03-31
115,000 GBP2023-03-31
115,000 GBP2022-04-01
Retained earnings (accumulated losses)
9,578,430 GBP2024-03-31
8,032,275 GBP2023-03-31
6,876,082 GBP2022-04-01
Equity
9,744,430 GBP2024-03-31
8,198,275 GBP2023-03-31
7,042,082 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,047,355 GBP2023-04-01 ~ 2024-03-31
2,078,393 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,047,355 GBP2023-04-01 ~ 2024-03-31
2,078,393 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,047,355 GBP2023-04-01 ~ 2024-03-31
2,078,393 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-501,200 GBP2023-04-01 ~ 2024-03-31
-922,200 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-501,200 GBP2023-04-01 ~ 2024-03-31
-922,200 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-501,200 GBP2023-04-01 ~ 2024-03-31
-922,200 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-501,200 GBP2023-04-01 ~ 2024-03-31
-922,200 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,875 GBP2023-04-01 ~ 2024-03-31
16,875 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,339,116 GBP2023-04-01 ~ 2024-03-31
1,231,505 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,400,485 GBP2023-04-01 ~ 2024-03-31
1,287,683 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
238,609 GBP2023-04-01 ~ 2024-03-31
171,745 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,626 GBP2023-04-01 ~ 2024-03-31
5,929 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
640,298 GBP2023-04-01 ~ 2024-03-31
482,934 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
501,200 GBP2023-04-01 ~ 2024-03-31
922,200 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
166,307 GBP2024-03-31
164,279 GBP2023-03-31
Intangible Assets - Gross Cost
183,373 GBP2024-03-31
180,905 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
106,085 GBP2024-03-31
96,982 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
121,949 GBP2024-03-31
111,183 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
10,766 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
60,222 GBP2024-03-31
67,297 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
358,478 GBP2024-03-31
350,764 GBP2023-03-31
Motor vehicles
23,041 GBP2024-03-31
12,741 GBP2023-03-31
Other
383,554 GBP2024-03-31
366,991 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
839,764 GBP2024-03-31
797,623 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-10,998 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-10,998 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
237,161 GBP2023-03-31
Motor vehicles
2,548 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
609,746 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
31,182 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
2,772 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
51,216 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-733 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-733 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
268,343 GBP2024-03-31
Motor vehicles
4,587 GBP2024-03-31
Other
335,031 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
660,229 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
90,135 GBP2024-03-31
113,603 GBP2023-03-31
Motor vehicles
18,454 GBP2024-03-31
10,193 GBP2023-03-31
Other
48,523 GBP2024-03-31
46,522 GBP2023-03-31
Finished Goods/Goods for Resale
5,885,169 GBP2024-03-31
5,381,354 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,583,945 GBP2024-03-31
2,506,852 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,961,007 GBP2024-03-31
1,273,266 GBP2023-03-31
Other Debtors
Current
44,289 GBP2023-03-31
Prepayments/Accrued Income
Current
116,374 GBP2024-03-31
108,176 GBP2023-03-31
Cash and Cash Equivalents
741,061 GBP2024-03-31
403,742 GBP2023-03-31
Trade Creditors/Trade Payables
Current
303,174 GBP2024-03-31
251,450 GBP2023-03-31
Amounts owed to group undertakings
Current
49,433 GBP2024-03-31
6,048 GBP2023-03-31
Corporation Tax Payable
Current
261,462 GBP2024-03-31
291,159 GBP2023-03-31
Taxation/Social Security Payable
Current
324,433 GBP2024-03-31
316,959 GBP2023-03-31
Other Creditors
Current
61,781 GBP2024-03-31
118,980 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
90,545 GBP2024-03-31
67,104 GBP2023-03-31
Creditors
Current
2,248,258 GBP2024-03-31
2,019,875 GBP2023-03-31
Net Deferred Tax Liability/Asset
-37,065 GBP2024-03-31
-44,691 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,626 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-38,398 GBP2024-03-31
-45,837 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2024-03-31
51,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
251,730 GBP2024-03-31
233,524 GBP2023-03-31
Between one and five year
787,229 GBP2024-03-31
811,171 GBP2023-03-31
More than five year
521,987 GBP2024-03-31
710,811 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,560,946 GBP2024-03-31
1,755,506 GBP2023-03-31