Average Number of Employees
292024-04-01 ~ 2025-03-31
282023-04-01 ~ 2024-03-31
Turnover/Revenue
13,245,828 GBP2024-04-01 ~ 2025-03-31
12,021,564 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-7,856,672 GBP2024-04-01 ~ 2025-03-31
-7,892,035 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,389,156 GBP2024-04-01 ~ 2025-03-31
4,129,529 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,664,603 GBP2024-04-01 ~ 2025-03-31
-2,296,406 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,726,553 GBP2024-04-01 ~ 2025-03-31
1,836,123 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
45,165 GBP2024-04-01 ~ 2025-03-31
1,148 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,760,637 GBP2024-04-01 ~ 2025-03-31
2,561,191 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,063,410 GBP2024-04-01 ~ 2025-03-31
2,047,355 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
100,967 GBP2025-03-31
61,424 GBP2024-03-31
Property, Plant & Equipment
263,580 GBP2025-03-31
179,535 GBP2024-03-31
Fixed Assets - Investments
501,338 GBP2025-03-31
501,238 GBP2024-03-31
Fixed Assets
865,885 GBP2025-03-31
742,197 GBP2024-03-31
Total Inventories
5,316,029 GBP2025-03-31
5,885,169 GBP2024-03-31
Debtors
Current
3,962,607 GBP2025-03-31
4,661,326 GBP2024-03-31
Cash at bank and in hand
1,450,059 GBP2025-03-31
741,061 GBP2024-03-31
Current Assets
10,728,695 GBP2025-03-31
11,287,556 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,227,808 GBP2025-03-31
Net Current Assets/Liabilities
9,500,887 GBP2025-03-31
9,039,298 GBP2024-03-31
Total Assets Less Current Liabilities
10,366,772 GBP2025-03-31
9,781,495 GBP2024-03-31
Net Assets/Liabilities
10,311,015 GBP2025-03-31
9,744,430 GBP2024-03-31
Equity
Called up share capital
166,000 GBP2025-03-31
166,000 GBP2024-03-31
166,000 GBP2023-04-01
Retained earnings (accumulated losses)
10,145,015 GBP2025-03-31
9,578,430 GBP2024-03-31
8,032,275 GBP2023-04-01
Equity
10,311,015 GBP2025-03-31
9,744,430 GBP2024-03-31
8,198,275 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,063,410 GBP2024-04-01 ~ 2025-03-31
2,047,355 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,063,410 GBP2024-04-01 ~ 2025-03-31
2,047,355 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,063,410 GBP2024-04-01 ~ 2025-03-31
2,047,355 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,496,825 GBP2024-04-01 ~ 2025-03-31
-501,200 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,496,825 GBP2024-04-01 ~ 2025-03-31
-501,200 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,496,825 GBP2024-04-01 ~ 2025-03-31
-501,200 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-1,496,825 GBP2024-04-01 ~ 2025-03-31
-501,200 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,250 GBP2024-04-01 ~ 2025-03-31
16,875 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,565,128 GBP2024-04-01 ~ 2025-03-31
1,339,116 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,635,885 GBP2024-04-01 ~ 2025-03-31
1,400,485 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
329,560 GBP2024-04-01 ~ 2025-03-31
238,609 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,692 GBP2024-04-01 ~ 2025-03-31
-7,626 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
690,159 GBP2024-04-01 ~ 2025-03-31
640,298 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,496,825 GBP2024-04-01 ~ 2025-03-31
501,200 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
224,300 GBP2025-03-31
166,307 GBP2024-03-31
Intangible Assets - Gross Cost
244,974 GBP2025-03-31
183,373 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
126,210 GBP2025-03-31
106,085 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
144,007 GBP2025-03-31
121,949 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
22,058 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
98,090 GBP2025-03-31
60,222 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
394,332 GBP2025-03-31
358,478 GBP2024-03-31
Motor vehicles
34,690 GBP2025-03-31
23,041 GBP2024-03-31
Other
454,162 GBP2025-03-31
383,554 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
268,342 GBP2024-03-31
Motor vehicles
4,587 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
298,094 GBP2025-03-31
Motor vehicles
8,278 GBP2025-03-31
Other
351,444 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
96,238 GBP2025-03-31
90,136 GBP2024-03-31
Motor vehicles
26,412 GBP2025-03-31
18,454 GBP2024-03-31
Other
102,718 GBP2025-03-31
48,523 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
977,382 GBP2025-03-31
839,764 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
660,229 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
53,573 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
713,802 GBP2025-03-31
Finished Goods/Goods for Resale
5,316,029 GBP2025-03-31
5,885,169 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,789,963 GBP2025-03-31
2,583,945 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,034,295 GBP2025-03-31
1,961,007 GBP2024-03-31
Other Debtors
Current
33,238 GBP2025-03-31
Prepayments/Accrued Income
Current
105,111 GBP2025-03-31
116,374 GBP2024-03-31
Cash and Cash Equivalents
1,450,059 GBP2025-03-31
741,061 GBP2024-03-31
Trade Creditors/Trade Payables
Current
294,257 GBP2025-03-31
303,174 GBP2024-03-31
Amounts owed to group undertakings
Current
128,432 GBP2025-03-31
49,433 GBP2024-03-31
Corporation Tax Payable
Current
168,535 GBP2025-03-31
261,462 GBP2024-03-31
Taxation/Social Security Payable
Current
452,578 GBP2025-03-31
324,433 GBP2024-03-31
Other Creditors
Current
52,837 GBP2025-03-31
61,781 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
131,169 GBP2025-03-31
90,545 GBP2024-03-31
Creditors
Current
1,227,808 GBP2025-03-31
2,248,258 GBP2024-03-31
Net Deferred Tax Liability/Asset
-55,757 GBP2025-03-31
-37,065 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,692 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-59,749 GBP2025-03-31
-38,398 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2025-03-31
51,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
313,567 GBP2025-03-31
251,730 GBP2024-03-31
Between one and five year
1,201,202 GBP2025-03-31
787,229 GBP2024-03-31
More than five year
888,719 GBP2025-03-31
521,987 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,403,488 GBP2025-03-31
1,560,946 GBP2024-03-31