Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
17,571,560 GBP2023-10-01 ~ 2024-09-30
15,573,431 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
12,807,025 GBP2023-10-01 ~ 2024-09-30
11,169,451 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
4,764,535 GBP2023-10-01 ~ 2024-09-30
4,403,980 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
2,931,577 GBP2023-10-01 ~ 2024-09-30
2,365,059 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
1,832,958 GBP2023-10-01 ~ 2024-09-30
2,043,921 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
184,580 GBP2023-10-01 ~ 2024-09-30
58,013 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
18,480 GBP2023-10-01 ~ 2024-09-30
16,841 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,999,058 GBP2023-10-01 ~ 2024-09-30
2,085,093 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
509,239 GBP2023-10-01 ~ 2024-09-30
462,596 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,489,819 GBP2023-10-01 ~ 2024-09-30
1,622,497 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
1,489,819 GBP2023-10-01 ~ 2024-09-30
1,622,497 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,131,105 GBP2024-09-30
1,085,497 GBP2023-09-30
Total Inventories
4,003,943 GBP2024-09-30
4,287,174 GBP2023-09-30
Debtors
3,549,843 GBP2024-09-30
3,246,590 GBP2023-09-30
Cash at bank and in hand
6,595,867 GBP2024-09-30
4,408,191 GBP2023-09-30
Current Assets
14,149,653 GBP2024-09-30
11,941,955 GBP2023-09-30
Creditors
Current
3,063,341 GBP2024-09-30
2,321,451 GBP2023-09-30
Net Current Assets/Liabilities
11,086,312 GBP2024-09-30
9,620,504 GBP2023-09-30
Total Assets Less Current Liabilities
12,217,417 GBP2024-09-30
10,706,001 GBP2023-09-30
Creditors
Non-current
-58,869 GBP2024-09-30
-66,098 GBP2023-09-30
Net Assets/Liabilities
11,992,743 GBP2024-09-30
10,502,924 GBP2023-09-30
Equity
Called up share capital
200 GBP2024-09-30
200 GBP2023-09-30
200 GBP2022-09-30
Retained earnings (accumulated losses)
11,992,543 GBP2024-09-30
10,502,724 GBP2023-09-30
8,880,227 GBP2022-09-30
Equity
11,992,743 GBP2024-09-30
10,502,924 GBP2023-09-30
8,880,427 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,489,819 GBP2023-10-01 ~ 2024-09-30
1,622,497 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
771,675 GBP2023-10-01 ~ 2024-09-30
654,216 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
73,426 GBP2023-10-01 ~ 2024-09-30
58,880 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,514 GBP2023-10-01 ~ 2024-09-30
142,026 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
991,615 GBP2023-10-01 ~ 2024-09-30
855,122 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
252023-10-01 ~ 2024-09-30
212022-10-01 ~ 2023-09-30
Director Remuneration
82,584 GBP2023-10-01 ~ 2024-09-30
69,251 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
226,494 GBP2023-10-01 ~ 2024-09-30
177,907 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
12,000 GBP2023-10-01 ~ 2024-09-30
13,500 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
480,414 GBP2023-10-01 ~ 2024-09-30
466,638 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
499,765 GBP2023-10-01 ~ 2024-09-30
521,273 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
14,677 GBP2023-09-30
Improvements to leasehold property
606,069 GBP2024-09-30
606,069 GBP2023-09-30
Furniture and fittings
358,472 GBP2024-09-30
347,456 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
9,458 GBP2023-09-30
Improvements to leasehold property
181,820 GBP2024-09-30
90,910 GBP2023-09-30
Furniture and fittings
219,211 GBP2024-09-30
193,397 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
783 GBP2023-10-01 ~ 2024-09-30
Improvements to leasehold property
90,910 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
25,814 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
424,249 GBP2024-09-30
515,159 GBP2023-09-30
Furniture and fittings
139,261 GBP2024-09-30
154,059 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
253,812 GBP2024-09-30
219,755 GBP2023-09-30
Computers
502,441 GBP2024-09-30
276,506 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,735,471 GBP2024-09-30
1,464,463 GBP2023-09-30
Property, Plant & Equipment - Disposals
Computers
-28,297 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-28,297 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
80,496 GBP2024-09-30
43,725 GBP2023-09-30
Computers
112,598 GBP2024-09-30
41,476 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
604,366 GBP2024-09-30
378,966 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
36,771 GBP2023-10-01 ~ 2024-09-30
Computers
75,367 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
229,645 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-4,245 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,245 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Motor vehicles
173,316 GBP2024-09-30
176,030 GBP2023-09-30
Computers
389,843 GBP2024-09-30
235,030 GBP2023-09-30
Merchandise
3,978,508 GBP2024-09-30
4,081,096 GBP2023-09-30
Value of work in progress
25,435 GBP2024-09-30
206,078 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
175,804 GBP2024-09-30
271,290 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
3,271,142 GBP2024-09-30
2,902,947 GBP2023-09-30
Other Debtors
Current
17,300 GBP2024-09-30
20,800 GBP2023-09-30
Prepayments
Current
85,597 GBP2024-09-30
51,553 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
3,549,843 GBP2024-09-30
3,246,590 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
7,230 GBP2024-09-30
1,021 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,302,082 GBP2024-09-30
1,063,469 GBP2023-09-30
Corporation Tax Payable
Current
275,083 GBP2024-09-30
244,777 GBP2023-09-30
Other Taxation & Social Security Payable
Current
344,825 GBP2024-09-30
107,674 GBP2023-09-30
Other Creditors
Current
5,406 GBP2024-09-30
4,368 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,114,065 GBP2024-09-30
882,142 GBP2023-09-30
Accrued Liabilities
Current
14,650 GBP2024-09-30
18,000 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
58,869 GBP2024-09-30
66,098 GBP2023-09-30
Between one and five year, hire purchase agreements
66,098 GBP2023-09-30
hire purchase agreements
66,099 GBP2024-09-30
67,119 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
165,805 GBP2024-09-30
136,979 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,489,819 GBP2023-10-01 ~ 2024-09-30