Par Value of Share
Class 2 ordinary share
12022-08-01 ~ 2023-07-31
Class 3 ordinary share
12022-08-01 ~ 2023-07-31
Class 4 ordinary share
12022-08-01 ~ 2023-07-31
Property, Plant & Equipment
214,270 GBP2023-07-31
257,248 GBP2022-07-31
Debtors
987,281 GBP2023-07-31
1,000,771 GBP2022-07-31
Cash at bank and in hand
554,800 GBP2023-07-31
211,371 GBP2022-07-31
Current Assets
1,542,081 GBP2023-07-31
1,212,142 GBP2022-07-31
Creditors
Current
575,512 GBP2023-07-31
308,661 GBP2022-07-31
Net Current Assets/Liabilities
966,569 GBP2023-07-31
903,481 GBP2022-07-31
Total Assets Less Current Liabilities
1,180,839 GBP2023-07-31
1,160,729 GBP2022-07-31
Creditors
Non-current
-119,148 GBP2023-07-31
-171,881 GBP2022-07-31
Net Assets/Liabilities
1,008,123 GBP2023-07-31
939,971 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
1,008,023 GBP2023-07-31
939,871 GBP2022-07-31
Equity
1,008,123 GBP2023-07-31
939,971 GBP2022-07-31
Average Number of Employees
222022-08-01 ~ 2023-07-31
242021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
291,651 GBP2023-07-31
280,054 GBP2022-07-31
Furniture and fittings
49,297 GBP2023-07-31
48,272 GBP2022-07-31
Motor vehicles
68,504 GBP2023-07-31
76,504 GBP2022-07-31
Computers
25,519 GBP2023-07-31
25,519 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
434,971 GBP2023-07-31
430,349 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-8,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
163,888 GBP2023-07-31
122,936 GBP2022-07-31
Furniture and fittings
25,447 GBP2023-07-31
17,770 GBP2022-07-31
Motor vehicles
9,254 GBP2023-07-31
13,148 GBP2022-07-31
Computers
22,112 GBP2023-07-31
19,247 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,701 GBP2023-07-31
173,101 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
40,952 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
7,677 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
3,303 GBP2022-08-01 ~ 2023-07-31
Computers
2,865 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,797 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,197 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,197 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
127,763 GBP2023-07-31
157,118 GBP2022-07-31
Furniture and fittings
23,850 GBP2023-07-31
30,502 GBP2022-07-31
Motor vehicles
59,250 GBP2023-07-31
63,356 GBP2022-07-31
Computers
3,407 GBP2023-07-31
6,272 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
482,682 GBP2023-07-31
154,095 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
201,891 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
56,272 GBP2023-07-31
31,970 GBP2022-07-31
Prepayments/Accrued Income
Current
50,230 GBP2023-07-31
41,794 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
987,281 GBP2023-07-31
1,000,771 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
57,779 GBP2023-07-31
62,824 GBP2022-07-31
Trade Creditors/Trade Payables
Current
240,397 GBP2023-07-31
116,668 GBP2022-07-31
Amounts owed to group undertakings
Current
65,900 GBP2023-07-31
Other Taxation & Social Security Payable
Current
24,949 GBP2023-07-31
23,480 GBP2022-07-31
Accrued Liabilities
Current
96,520 GBP2023-07-31
51,265 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
119,148 GBP2023-07-31
171,881 GBP2022-07-31
Between one and five year, hire purchase agreements
119,148 GBP2023-07-31
171,881 GBP2022-07-31
hire purchase agreements
176,927 GBP2023-07-31
234,705 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,169 GBP2023-07-31
52,627 GBP2022-07-31
Between one and five year
308,654 GBP2023-07-31
125,874 GBP2022-07-31
All periods
429,823 GBP2023-07-31
178,501 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
54 shares2023-07-31
Class 3 ordinary share
15 shares2023-07-31
Class 4 ordinary share
15 shares2023-07-31