46431 - Wholesale Of Audio Tapes, Records, Cds And Video Tapes And The Equipment On Which These Are Played
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
49,461 GBP2023-12-31
52,507 GBP2022-12-31
Property, Plant & Equipment
2,609,653 GBP2023-12-31
2,588,750 GBP2022-12-31
Fixed Assets
2,659,114 GBP2023-12-31
2,641,257 GBP2022-12-31
Total Inventories
1,692,056 GBP2023-12-31
1,455,017 GBP2022-12-31
Debtors
1,264,303 GBP2023-12-31
1,389,788 GBP2022-12-31
Cash at bank and in hand
421,521 GBP2023-12-31
452,315 GBP2022-12-31
Current Assets
3,377,880 GBP2023-12-31
3,297,120 GBP2022-12-31
Creditors
Current
1,237,836 GBP2023-12-31
1,290,504 GBP2022-12-31
Net Current Assets/Liabilities
2,140,044 GBP2023-12-31
2,006,616 GBP2022-12-31
Total Assets Less Current Liabilities
4,799,158 GBP2023-12-31
4,647,873 GBP2022-12-31
Net Assets/Liabilities
1,064,422 GBP2023-12-31
761,869 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
1,034,975 GBP2023-12-31
1,034,975 GBP2022-12-31
Retained earnings (accumulated losses)
29,347 GBP2023-12-31
-273,206 GBP2022-12-31
Equity
1,064,422 GBP2023-12-31
761,869 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
250,379 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
94,835 GBP2022-12-31
Intangible Assets - Gross Cost
345,214 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
250,379 GBP2023-12-31
250,379 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
45,374 GBP2023-12-31
42,328 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
295,753 GBP2023-12-31
292,707 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
3,046 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,046 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
49,461 GBP2023-12-31
52,507 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,225,000 GBP2023-12-31
2,225,000 GBP2022-12-31
Improvements to leasehold property
336,774 GBP2023-12-31
288,236 GBP2022-12-31
Plant and equipment
849,264 GBP2023-12-31
783,645 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
282,518 GBP2023-12-31
277,133 GBP2022-12-31
Plant and equipment
710,560 GBP2023-12-31
674,206 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,385 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
36,354 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,225,000 GBP2023-12-31
2,225,000 GBP2022-12-31
Improvements to leasehold property
54,256 GBP2023-12-31
11,103 GBP2022-12-31
Plant and equipment
138,704 GBP2023-12-31
109,439 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
128,870 GBP2023-12-31
126,142 GBP2022-12-31
Motor vehicles
355,834 GBP2023-12-31
355,834 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,895,742 GBP2023-12-31
3,778,857 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
103,498 GBP2023-12-31
94,135 GBP2022-12-31
Motor vehicles
189,513 GBP2023-12-31
144,633 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,286,089 GBP2023-12-31
1,190,107 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,363 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
44,880 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,982 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
25,372 GBP2023-12-31
32,007 GBP2022-12-31
Motor vehicles
166,321 GBP2023-12-31
211,201 GBP2022-12-31
Merchandise
1,692,056 GBP2023-12-31
1,455,017 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,164,115 GBP2023-12-31
1,245,799 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
100,188 GBP2023-12-31
143,989 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,264,303 GBP2023-12-31
1,389,788 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
217,708 GBP2023-12-31
234,103 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
47,067 GBP2023-12-31
38,936 GBP2022-12-31
Trade Creditors/Trade Payables
Current
384,140 GBP2023-12-31
362,333 GBP2022-12-31
Other Taxation & Social Security Payable
Current
54,297 GBP2023-12-31
96,625 GBP2022-12-31
Other Creditors
Current
534,624 GBP2023-12-31
558,507 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,697,022 GBP2023-12-31
1,899,486 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
106,234 GBP2023-12-31
102,290 GBP2022-12-31
Other Creditors
Non-current
1,703,228 GBP2023-12-31
1,703,228 GBP2022-12-31
Bank Borrowings
Secured
1,914,730 GBP2023-12-31
2,133,581 GBP2022-12-31
Total Borrowings
Secured
2,481,300 GBP2023-12-31
2,694,209 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
228,252 GBP2023-12-31
181,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700 shares2023-12-31
Class 2 ordinary share
300 shares2023-12-31