25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Turnover/Revenue
57,292,571 GBP2024-01-01 ~ 2024-12-31
31,925,516 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-52,179,427 GBP2024-01-01 ~ 2024-12-31
-28,293,142 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,113,144 GBP2024-01-01 ~ 2024-12-31
3,632,374 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,741,543 GBP2024-01-01 ~ 2024-12-31
-3,001,099 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
375,855 GBP2024-01-01 ~ 2024-12-31
635,529 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
82,948 GBP2024-01-01 ~ 2024-12-31
112,867 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
103,092 GBP2024-01-01 ~ 2024-12-31
556,466 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
18,889 GBP2024-01-01 ~ 2024-12-31
423,676 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
18,889 GBP2024-01-01 ~ 2024-12-31
423,676 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,034,225 GBP2024-12-31
1,378,204 GBP2023-12-31
Debtors
20,247,672 GBP2024-12-31
16,792,001 GBP2023-12-31
Cash at bank and in hand
4,337,952 GBP2024-12-31
1,170,265 GBP2023-12-31
Current Assets
24,585,624 GBP2024-12-31
17,962,266 GBP2023-12-31
Creditors
Current
12,334,625 GBP2024-12-31
6,239,432 GBP2023-12-31
Net Current Assets/Liabilities
12,250,999 GBP2024-12-31
11,722,834 GBP2023-12-31
Total Assets Less Current Liabilities
14,285,224 GBP2024-12-31
13,101,038 GBP2023-12-31
Net Assets/Liabilities
12,973,965 GBP2024-12-31
12,955,076 GBP2023-12-31
Equity
Called up share capital
93,500 GBP2024-12-31
93,500 GBP2023-12-31
93,500 GBP2022-12-31
Share premium
19,500 GBP2024-12-31
19,500 GBP2023-12-31
19,500 GBP2022-12-31
Revaluation reserve
960,717 GBP2023-12-31
960,717 GBP2022-12-31
Capital redemption reserve
200,000 GBP2024-12-31
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Retained earnings (accumulated losses)
12,660,965 GBP2024-12-31
11,681,359 GBP2023-12-31
11,257,683 GBP2022-12-31
Equity
12,973,965 GBP2024-12-31
12,955,076 GBP2023-12-31
12,531,400 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
979,606 GBP2024-01-01 ~ 2024-12-31
423,676 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
22,797,677 GBP2024-01-01 ~ 2024-12-31
13,969,066 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,281,181 GBP2024-01-01 ~ 2024-12-31
1,375,250 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,917 GBP2024-01-01 ~ 2024-12-31
84,668 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
25,169,775 GBP2024-01-01 ~ 2024-12-31
15,428,984 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
3292024-01-01 ~ 2024-12-31
2312023-01-01 ~ 2023-12-31
Director Remuneration
427,786 GBP2024-01-01 ~ 2024-12-31
522,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
205,562 GBP2024-01-01 ~ 2024-12-31
155,357 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-74,868 GBP2024-01-01 ~ 2024-12-31
74,146 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
25,773 GBP2024-01-01 ~ 2024-12-31
130,881 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,549,497 GBP2024-12-31
1,549,497 GBP2023-12-31
Land and buildings, Long leasehold
211,000 GBP2024-12-31
211,000 GBP2023-12-31
Plant and equipment
3,339,609 GBP2024-12-31
2,563,981 GBP2023-12-31
Furniture and fittings
289,146 GBP2024-12-31
289,146 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,389,252 GBP2024-12-31
4,613,624 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-85,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-85,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
787,533 GBP2024-12-31
726,229 GBP2023-12-31
Plant and equipment
2,086,431 GBP2024-12-31
2,037,670 GBP2023-12-31
Furniture and fittings
270,063 GBP2024-12-31
260,521 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,355,027 GBP2024-12-31
3,235,420 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
61,304 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
134,716 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
9,542 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
205,562 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-85,955 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-85,955 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
761,964 GBP2024-12-31
823,268 GBP2023-12-31
Plant and equipment
1,253,178 GBP2024-12-31
526,311 GBP2023-12-31
Furniture and fittings
19,083 GBP2024-12-31
28,625 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,224,157 GBP2024-12-31
4,662,647 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,147,645 GBP2024-12-31
8,134,312 GBP2023-12-31
Other Debtors
Current
22,540 GBP2024-12-31
Amount of corporation tax that is recoverable
Current
123,637 GBP2024-12-31
42,632 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
347,995 GBP2024-12-31
191,126 GBP2023-12-31
Prepayments/Accrued Income
Current
2,536 GBP2024-12-31
31,507 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
20,247,672 GBP2024-12-31
Amounts falling due within one year, Current
16,792,001 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
666,667 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
5,186 GBP2024-12-31
Trade Creditors/Trade Payables
Current
4,698,572 GBP2024-12-31
2,449,071 GBP2023-12-31
Amounts owed to group undertakings
Current
3,362,790 GBP2024-12-31
2,462,790 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,276,589 GBP2024-12-31
638,108 GBP2023-12-31
Other Creditors
Current
95,989 GBP2024-12-31
187,780 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Accrued Liabilities
Current
1,222,832 GBP2024-12-31
495,683 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,000,000 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,480 GBP2024-12-31
Bank Borrowings
Current, Amounts falling due within one year
666,667 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
10,480 GBP2024-12-31
hire purchase agreements
15,666 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,600 GBP2024-12-31
60,600 GBP2023-12-31
Between one and five year
303,000 GBP2024-12-31
303,000 GBP2023-12-31
More than five year
3,916,200 GBP2024-12-31
3,976,800 GBP2023-12-31
All periods
4,279,800 GBP2024-12-31
4,340,400 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
247,302 GBP2024-12-31
88,231 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
18,889 GBP2024-01-01 ~ 2024-12-31