43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
11,423,684 GBP2023-05-01 ~ 2024-04-30
10,975,333 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
6,647,221 GBP2023-05-01 ~ 2024-04-30
6,414,032 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
4,776,463 GBP2023-05-01 ~ 2024-04-30
4,561,301 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
274,314 GBP2023-05-01 ~ 2024-04-30
305,314 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,562,694 GBP2023-05-01 ~ 2024-04-30
2,031,659 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,939,455 GBP2023-05-01 ~ 2024-04-30
2,224,328 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
14,001 GBP2023-05-01 ~ 2024-04-30
1,077 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,953,456 GBP2023-05-01 ~ 2024-04-30
2,225,405 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
519,700 GBP2023-05-01 ~ 2024-04-30
452,771 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,433,756 GBP2023-05-01 ~ 2024-04-30
1,772,634 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,433,756 GBP2023-05-01 ~ 2024-04-30
1,772,634 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
494,282 GBP2024-04-30
583,418 GBP2023-04-30
Total Inventories
717,499 GBP2024-04-30
708,405 GBP2023-04-30
Debtors
2,891,021 GBP2024-04-30
3,070,541 GBP2023-04-30
Cash at bank and in hand
2,159,688 GBP2024-04-30
2,188,486 GBP2023-04-30
Current Assets
5,768,208 GBP2024-04-30
5,967,432 GBP2023-04-30
Creditors
Current
3,117,239 GBP2024-04-30
3,778,026 GBP2023-04-30
Net Current Assets/Liabilities
2,650,969 GBP2024-04-30
2,189,406 GBP2023-04-30
Total Assets Less Current Liabilities
3,145,251 GBP2024-04-30
2,772,824 GBP2023-04-30
Net Assets/Liabilities
3,071,226 GBP2024-04-30
2,677,470 GBP2023-04-30
Equity
Called up share capital
200 GBP2024-04-30
200 GBP2023-04-30
200 GBP2022-04-30
Retained earnings (accumulated losses)
3,071,026 GBP2024-04-30
2,677,270 GBP2023-04-30
1,369,636 GBP2022-04-30
Equity
3,071,226 GBP2024-04-30
2,677,470 GBP2023-04-30
1,369,836 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,433,756 GBP2023-05-01 ~ 2024-04-30
1,772,634 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,040,000 GBP2023-05-01 ~ 2024-04-30
-465,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,040,000 GBP2023-05-01 ~ 2024-04-30
-465,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,385,507 GBP2023-05-01 ~ 2024-04-30
1,118,223 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
148,085 GBP2023-05-01 ~ 2024-04-30
123,619 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,884 GBP2023-05-01 ~ 2024-04-30
30,604 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,570,476 GBP2023-05-01 ~ 2024-04-30
1,272,446 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
332023-05-01 ~ 2024-04-30
282022-05-01 ~ 2023-04-30
Director Remuneration
36,785 GBP2023-05-01 ~ 2024-04-30
30,676 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
144,022 GBP2023-05-01 ~ 2024-04-30
66,971 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
10,250 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
541,030 GBP2023-05-01 ~ 2024-04-30
374,423 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
488,364 GBP2023-05-01 ~ 2024-04-30
422,827 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
190,800 GBP2024-04-30
190,800 GBP2023-04-30
Plant and equipment
45,316 GBP2024-04-30
42,677 GBP2023-04-30
Furniture and fittings
383,018 GBP2024-04-30
371,214 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
63,600 GBP2024-04-30
59,784 GBP2023-04-30
Plant and equipment
19,173 GBP2024-04-30
8,321 GBP2023-04-30
Furniture and fittings
132,893 GBP2024-04-30
39,183 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,816 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
10,852 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
93,710 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
127,200 GBP2024-04-30
131,016 GBP2023-04-30
Plant and equipment
26,143 GBP2024-04-30
34,356 GBP2023-04-30
Furniture and fittings
250,125 GBP2024-04-30
332,031 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
26,646 GBP2024-04-30
26,646 GBP2023-04-30
Computers
208,702 GBP2024-04-30
168,259 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
854,482 GBP2024-04-30
799,596 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
15,641 GBP2024-04-30
8,979 GBP2023-04-30
Computers
128,893 GBP2024-04-30
99,911 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,200 GBP2024-04-30
216,178 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,662 GBP2023-05-01 ~ 2024-04-30
Computers
28,982 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,022 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
11,005 GBP2024-04-30
17,667 GBP2023-04-30
Computers
79,809 GBP2024-04-30
68,348 GBP2023-04-30
Value of work in progress
717,499 GBP2024-04-30
708,405 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,229,148 GBP2024-04-30
2,713,532 GBP2023-04-30
Other Debtors
Current
100 GBP2024-04-30
181 GBP2023-04-30
Amounts owed by directors
298 GBP2024-04-30
7,517 GBP2023-04-30
Prepayments/Accrued Income
Current
661,475 GBP2024-04-30
349,311 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,891,021 GBP2024-04-30
3,070,541 GBP2023-04-30
Trade Creditors/Trade Payables
Current
418,106 GBP2024-04-30
392,217 GBP2023-04-30
Corporation Tax Payable
Current
125,037 GBP2024-04-30
374,328 GBP2023-04-30
Other Taxation & Social Security Payable
Current
54,038 GBP2024-04-30
55,000 GBP2023-04-30
Amount of value-added tax that is payable
304,266 GBP2024-04-30
360,482 GBP2023-04-30
Other Creditors
Current
5,813 GBP2024-04-30
6,298 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
2,209,979 GBP2024-04-30
2,589,701 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,338 GBP2024-04-30
164,123 GBP2023-04-30
Between one and five year
218,111 GBP2024-04-30
335,739 GBP2023-04-30
All periods
381,449 GBP2024-04-30
499,862 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,025 GBP2024-04-30
95,354 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,433,756 GBP2023-05-01 ~ 2024-04-30