96090 - Other Service Activities N.e.c.
Cost of Sales
-169,538 GBP2024-04-01 ~ 2025-03-31
-122,029 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-7,217,871 GBP2024-04-01 ~ 2025-03-31
-5,968,951 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-04-01 ~ 2025-03-31
5,256 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,282 GBP2024-04-01 ~ 2025-03-31
2,282 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,462,091 GBP2024-04-01 ~ 2025-03-31
1,998,072 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,914,047 GBP2024-04-01 ~ 2025-03-31
1,564,668 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,914,047 GBP2024-04-01 ~ 2025-03-31
1,564,668 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,237,120 GBP2025-03-31
5,251,768 GBP2024-03-31
Debtors
7,405,708 GBP2025-03-31
6,331,899 GBP2024-03-31
Cash at bank and in hand
1,210,003 GBP2025-03-31
868,012 GBP2024-03-31
Current Assets
8,615,711 GBP2025-03-31
7,199,911 GBP2024-03-31
Net Current Assets/Liabilities
7,406,677 GBP2025-03-31
6,191,456 GBP2024-03-31
Total Assets Less Current Liabilities
12,643,797 GBP2025-03-31
11,443,224 GBP2024-03-31
Net Assets/Liabilities
12,468,507 GBP2025-03-31
11,304,460 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
12,468,407 GBP2025-03-31
11,304,360 GBP2024-03-31
9,739,692 GBP2023-03-31
Equity
12,468,507 GBP2025-03-31
11,304,460 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,914,047 GBP2024-04-01 ~ 2025-03-31
1,564,668 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-750,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
7,792 GBP2024-04-01 ~ 2025-03-31
7,460 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2372024-04-01 ~ 2025-03-31
1882023-04-01 ~ 2024-03-31
Wages/Salaries
5,110,295 GBP2024-04-01 ~ 2025-03-31
3,748,052 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
88,579 GBP2024-04-01 ~ 2025-03-31
68,615 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,627,030 GBP2024-04-01 ~ 2025-03-31
4,116,008 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
351,124 GBP2024-04-01 ~ 2025-03-31
275,625 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,526 GBP2024-04-01 ~ 2025-03-31
5,881 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,123,551 GBP2024-03-31
Furniture and fittings
521,829 GBP2025-03-31
477,452 GBP2024-03-31
Motor vehicles
83,777 GBP2025-03-31
66,794 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,258,113 GBP2025-03-31
6,188,937 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-8,445 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-8,445 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,652,507 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
458,553 GBP2025-03-31
432,690 GBP2024-03-31
Motor vehicles
41,800 GBP2025-03-31
38,600 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,020,993 GBP2025-03-31
937,169 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
25,863 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
9,955 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,579 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-6,755 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,755 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
520,640 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,131,867 GBP2025-03-31
4,657,672 GBP2024-03-31
Furniture and fittings
63,276 GBP2025-03-31
44,762 GBP2024-03-31
Motor vehicles
41,977 GBP2025-03-31
28,194 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
590,576 GBP2025-03-31
323,710 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
6,753,921 GBP2025-03-31
5,953,908 GBP2024-03-31
Other Debtors
Current
193 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
61,018 GBP2025-03-31
54,281 GBP2024-03-31
Trade Creditors/Trade Payables
Current
180,891 GBP2025-03-31
229,232 GBP2024-03-31
Corporation Tax Payable
Current
261,518 GBP2025-03-31
277,523 GBP2024-03-31
Other Taxation & Social Security Payable
Current
100,241 GBP2025-03-31
63,439 GBP2024-03-31
Other Creditors
Current
96,523 GBP2025-03-31
74,649 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
569,861 GBP2025-03-31
363,612 GBP2024-03-31
Creditors
Current
1,209,034 GBP2025-03-31
1,008,455 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,267 GBP2025-03-31
541 GBP2024-03-31
Between two and five year
3,967 GBP2025-03-31
0 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,234 GBP2025-03-31
541 GBP2024-03-31