13990 - Manufacture Of Other Textiles N.e.c.
Average Number of Employees
1732023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
280,490 GBP2023-12-31
326,983 GBP2022-12-31
Property, Plant & Equipment
2,433,004 GBP2023-12-31
3,010,440 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
2,433,104 GBP2023-12-31
3,010,540 GBP2022-12-31
Total Inventories
2,693,870 GBP2023-12-31
1,680,198 GBP2022-12-31
Debtors
7,748,261 GBP2023-12-31
7,036,296 GBP2022-12-31
Cash at bank and in hand
357,153 GBP2023-12-31
1,151,341 GBP2022-12-31
Current Assets
10,799,284 GBP2023-12-31
9,867,835 GBP2022-12-31
Creditors
Amounts falling due within one year
1,450,754 GBP2023-12-31
1,501,178 GBP2022-12-31
Net Current Assets/Liabilities
9,348,530 GBP2023-12-31
8,366,657 GBP2022-12-31
Total Assets Less Current Liabilities
11,781,634 GBP2023-12-31
11,377,197 GBP2022-12-31
Creditors
Amounts falling due after one year
56,642 GBP2023-12-31
88,607 GBP2022-12-31
Net Assets/Liabilities
11,444,502 GBP2023-12-31
10,961,607 GBP2022-12-31
Equity
Called up share capital
5,318 GBP2023-12-31
5,318 GBP2022-12-31
5,318 GBP2021-12-31
Share premium
44,626 GBP2023-12-31
44,626 GBP2022-12-31
44,626 GBP2021-12-31
Capital redemption reserve
106 GBP2023-12-31
106 GBP2022-12-31
106 GBP2021-12-31
Retained earnings (accumulated losses)
11,394,452 GBP2023-12-31
10,911,557 GBP2022-12-31
12,539,361 GBP2021-12-31
Equity
11,444,502 GBP2023-12-31
10,961,607 GBP2022-12-31
Profit/Loss
1,612,876 GBP2023-01-01 ~ 2023-12-31
3,372,196 GBP2022-01-01 ~ 2022-12-31
Equity
Restated amount
10,961,607 GBP2022-12-31
12,589,411 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,612,876 GBP2023-01-01 ~ 2023-12-31
3,372,196 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,612,876 GBP2023-01-01 ~ 2023-12-31
3,372,196 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,612,876 GBP2023-01-01 ~ 2023-12-31
3,372,196 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,129,981 GBP2023-01-01 ~ 2023-12-31
-5,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,129,981 GBP2023-01-01 ~ 2023-12-31
-5,000,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,129,981 GBP2023-01-01 ~ 2023-12-31
-5,000,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-1,129,981 GBP2023-01-01 ~ 2023-12-31
-5,000,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002023-01-01 ~ 2023-12-31
Furniture and fittings
15.002023-01-01 ~ 2023-12-31
Motor vehicles
25.002023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
2,807,363 GBP2023-12-31
2,807,363 GBP2022-12-31
Plant and equipment
6,474,177 GBP2023-12-31
6,429,439 GBP2022-12-31
Furniture and fittings
84,787 GBP2023-12-31
84,375 GBP2022-12-31
Office equipment
165,079 GBP2023-12-31
154,156 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,531,406 GBP2023-12-31
9,475,333 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
2,334,664 GBP2023-12-31
2,050,262 GBP2022-12-31
Plant and equipment
4,545,426 GBP2023-12-31
4,208,702 GBP2022-12-31
Furniture and fittings
62,599 GBP2023-12-31
58,684 GBP2022-12-31
Office equipment
155,713 GBP2023-12-31
147,245 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,098,402 GBP2023-12-31
6,464,893 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
336,724 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,915 GBP2023-01-01 ~ 2023-12-31
Office equipment
8,468 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
633,509 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
472,699 GBP2023-12-31
Plant and equipment
1,928,751 GBP2023-12-31
2,220,737 GBP2022-12-31
Furniture and fittings
22,188 GBP2023-12-31
25,691 GBP2022-12-31
Office equipment
9,366 GBP2023-12-31
6,911 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
100 GBP2023-12-31
Non-current
100 GBP2023-12-31
100 GBP2022-12-31
Raw Materials
1,639,246 GBP2023-12-31
876,643 GBP2022-12-31
Value of work in progress
710,694 GBP2023-12-31
753,229 GBP2022-12-31
Finished Goods
343,930 GBP2023-12-31
50,326 GBP2022-12-31
Trade Debtors/Trade Receivables
2,448,653 GBP2023-12-31
59,485 GBP2022-12-31
Prepayments/Accrued Income
106,587 GBP2023-12-31
42,008 GBP2022-12-31
Other Debtors
167,731 GBP2023-12-31
121,359 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,046,380 GBP2023-12-31
1,280,879 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
91,717 GBP2023-12-31
68,619 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
159,831 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
132,052 GBP2023-12-31
137,725 GBP2022-12-31
Other Creditors
Amounts falling due within one year
20,674 GBP2023-12-31
13,855 GBP2022-12-31
Deferred Tax Liabilities
280,490 GBP2023-12-31
326,983 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,550 shares2023-12-31
2,550 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,450 shares2023-12-31
2,450 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
318 shares2023-12-31
318 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
286,693 GBP2023-12-31
286,693 GBP2022-12-31
Between one and five year
118,716 GBP2023-12-31
405,410 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
405,409 GBP2023-12-31
692,103 GBP2022-12-31