Turnover/Revenue
21,088,003 GBP2023-05-01 ~ 2024-04-30
18,529,622 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
14,905,897 GBP2023-05-01 ~ 2024-04-30
14,150,499 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
6,182,106 GBP2023-05-01 ~ 2024-04-30
4,379,123 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
5,418,747 GBP2023-05-01 ~ 2024-04-30
5,279,209 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
763,359 GBP2023-05-01 ~ 2024-04-30
-900,086 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
5,137 GBP2023-05-01 ~ 2024-04-30
11,150 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
758,222 GBP2023-05-01 ~ 2024-04-30
-911,236 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-100,000 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
858,222 GBP2023-05-01 ~ 2024-04-30
-911,236 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
858,222 GBP2023-05-01 ~ 2024-04-30
-911,236 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
212,369 GBP2024-04-30
317,569 GBP2023-04-30
Total Inventories
227,212 GBP2024-04-30
256,336 GBP2023-04-30
Debtors
4,447,650 GBP2024-04-30
3,713,106 GBP2023-04-30
Cash at bank and in hand
22,017 GBP2024-04-30
51,949 GBP2023-04-30
Current Assets
4,696,879 GBP2024-04-30
4,021,391 GBP2023-04-30
Creditors
Current
12,088,049 GBP2024-04-30
12,375,983 GBP2023-04-30
Net Current Assets/Liabilities
-7,391,170 GBP2024-04-30
-8,354,592 GBP2023-04-30
Total Assets Less Current Liabilities
-7,178,801 GBP2024-04-30
-8,037,023 GBP2023-04-30
Net Assets/Liabilities
-7,182,801 GBP2024-04-30
-8,041,023 GBP2023-04-30
Equity
Called up share capital
143 GBP2024-04-30
143 GBP2023-04-30
143 GBP2022-04-30
Capital redemption reserve
40 GBP2024-04-30
40 GBP2023-04-30
40 GBP2022-04-30
Retained earnings (accumulated losses)
-7,182,984 GBP2024-04-30
-8,041,206 GBP2023-04-30
-7,129,970 GBP2022-04-30
Equity
-7,182,801 GBP2024-04-30
-8,041,023 GBP2023-04-30
-7,129,787 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
858,222 GBP2023-05-01 ~ 2024-04-30
-911,236 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
5,130,422 GBP2023-05-01 ~ 2024-04-30
5,106,280 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
562,398 GBP2023-05-01 ~ 2024-04-30
575,716 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
145,259 GBP2023-05-01 ~ 2024-04-30
143,992 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
5,838,079 GBP2023-05-01 ~ 2024-04-30
5,825,988 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1112023-05-01 ~ 2024-04-30
1212022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
147,997 GBP2023-05-01 ~ 2024-04-30
160,940 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
25,667 GBP2023-05-01 ~ 2024-04-30
16,500 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
189,556 GBP2023-05-01 ~ 2024-04-30
-173,135 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,100,864 GBP2024-04-30
1,148,630 GBP2023-04-30
Furniture and fittings
194,530 GBP2024-04-30
175,771 GBP2023-04-30
Motor vehicles
24,971 GBP2024-04-30
24,971 GBP2023-04-30
Computers
592,842 GBP2024-04-30
564,565 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,913,207 GBP2024-04-30
1,913,937 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-47,851 GBP2023-05-01 ~ 2024-04-30
Computers
-8,073 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-55,924 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
981,578 GBP2024-04-30
940,129 GBP2023-04-30
Furniture and fittings
150,595 GBP2024-04-30
136,024 GBP2023-04-30
Motor vehicles
24,971 GBP2024-04-30
24,971 GBP2023-04-30
Computers
543,694 GBP2024-04-30
495,244 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,700,838 GBP2024-04-30
1,596,368 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
86,911 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
14,571 GBP2023-05-01 ~ 2024-04-30
Computers
46,515 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,997 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-45,462 GBP2023-05-01 ~ 2024-04-30
Computers
1,935 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,527 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
119,286 GBP2024-04-30
208,501 GBP2023-04-30
Furniture and fittings
43,935 GBP2024-04-30
39,747 GBP2023-04-30
Computers
49,148 GBP2024-04-30
69,321 GBP2023-04-30
Merchandise
40,916 GBP2024-04-30
88,447 GBP2023-04-30
Value of work in progress
186,296 GBP2024-04-30
167,889 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
3,719,652 GBP2024-04-30
2,505,845 GBP2023-04-30
Other Debtors
Current
27,971 GBP2024-04-30
34,094 GBP2023-04-30
Debtors - Deferred Tax Asset
Current
100,000 GBP2024-04-30
Prepayments
Current
313,571 GBP2024-04-30
167,173 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
4,447,650 GBP2024-04-30
Amounts falling due within one year, Current
3,713,106 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,768,162 GBP2024-04-30
2,312,227 GBP2023-04-30
Amounts owed to group undertakings
Current
6,591,764 GBP2024-04-30
6,453,046 GBP2023-04-30
Other Taxation & Social Security Payable
Current
375,907 GBP2024-04-30
509,997 GBP2023-04-30
Other Creditors
Current
390,586 GBP2024-04-30
456,922 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
907,713 GBP2024-04-30
795,875 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
168,854 GBP2024-04-30
110,654 GBP2023-04-30
Between one and five year
285,783 GBP2024-04-30
224,630 GBP2023-04-30
All periods
454,637 GBP2024-04-30
335,284 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-100,000 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
858,222 GBP2023-05-01 ~ 2024-04-30