Turnover/Revenue
13,986,143 GBP2024-05-01 ~ 2025-04-30
21,088,003 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
10,029,030 GBP2024-05-01 ~ 2025-04-30
14,905,897 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
3,957,113 GBP2024-05-01 ~ 2025-04-30
6,182,106 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
5,304,874 GBP2024-05-01 ~ 2025-04-30
5,418,747 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
-1,347,761 GBP2024-05-01 ~ 2025-04-30
763,359 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
25,237 GBP2024-05-01 ~ 2025-04-30
5,137 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-1,372,998 GBP2024-05-01 ~ 2025-04-30
758,222 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
100,000 GBP2024-05-01 ~ 2025-04-30
-100,000 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-1,472,998 GBP2024-05-01 ~ 2025-04-30
858,222 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
5,804,054 GBP2024-05-01 ~ 2025-04-30
858,222 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
103,593 GBP2025-04-30
212,369 GBP2024-04-30
Total Inventories
178,796 GBP2025-04-30
227,212 GBP2024-04-30
Debtors
2,743,289 GBP2025-04-30
4,447,650 GBP2024-04-30
Cash at bank and in hand
137,653 GBP2025-04-30
22,017 GBP2024-04-30
Current Assets
3,059,738 GBP2025-04-30
4,696,879 GBP2024-04-30
Creditors
Current
4,538,078 GBP2025-04-30
12,088,049 GBP2024-04-30
Net Current Assets/Liabilities
-1,478,340 GBP2025-04-30
-7,391,170 GBP2024-04-30
Total Assets Less Current Liabilities
-1,374,747 GBP2025-04-30
-7,178,801 GBP2024-04-30
Net Assets/Liabilities
-1,378,747 GBP2025-04-30
-7,182,801 GBP2024-04-30
Equity
Called up share capital
143 GBP2025-04-30
143 GBP2024-04-30
143 GBP2023-04-30
Capital redemption reserve
40 GBP2025-04-30
40 GBP2024-04-30
40 GBP2023-04-30
Retained earnings (accumulated losses)
-8,655,982 GBP2025-04-30
-7,182,984 GBP2024-04-30
-8,041,206 GBP2023-04-30
Equity
-1,378,747 GBP2025-04-30
-7,182,801 GBP2024-04-30
-8,041,023 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,472,998 GBP2024-05-01 ~ 2025-04-30
858,222 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
4,448,595 GBP2024-05-01 ~ 2025-04-30
5,130,422 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
517,839 GBP2024-05-01 ~ 2025-04-30
562,398 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
139,978 GBP2024-05-01 ~ 2025-04-30
145,259 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
5,106,412 GBP2024-05-01 ~ 2025-04-30
5,838,079 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
932024-05-01 ~ 2025-04-30
1112023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,720 GBP2024-05-01 ~ 2025-04-30
147,997 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
25,240 GBP2024-05-01 ~ 2025-04-30
25,667 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
-343,250 GBP2024-05-01 ~ 2025-04-30
189,556 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,071,984 GBP2025-04-30
1,100,864 GBP2024-04-30
Furniture and fittings
197,580 GBP2025-04-30
194,530 GBP2024-04-30
Motor vehicles
24,971 GBP2025-04-30
24,971 GBP2024-04-30
Computers
601,488 GBP2025-04-30
592,842 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,896,023 GBP2025-04-30
1,913,207 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-28,880 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-28,880 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,024,248 GBP2025-04-30
981,578 GBP2024-04-30
Furniture and fittings
166,032 GBP2025-04-30
150,595 GBP2024-04-30
Motor vehicles
24,971 GBP2025-04-30
24,971 GBP2024-04-30
Computers
577,179 GBP2025-04-30
543,694 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,792,430 GBP2025-04-30
1,700,838 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
60,798 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
15,437 GBP2024-05-01 ~ 2025-04-30
Computers
33,485 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,720 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-18,128 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,128 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
47,736 GBP2025-04-30
119,286 GBP2024-04-30
Furniture and fittings
31,548 GBP2025-04-30
43,935 GBP2024-04-30
Computers
24,309 GBP2025-04-30
49,148 GBP2024-04-30
Merchandise
44,442 GBP2025-04-30
40,916 GBP2024-04-30
Value of work in progress
134,354 GBP2025-04-30
186,296 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,412,228 GBP2025-04-30
3,719,652 GBP2024-04-30
Other Debtors
Current
26,771 GBP2025-04-30
27,971 GBP2024-04-30
Debtors - Deferred Tax Asset
Current
100,000 GBP2024-04-30
Prepayments
Current
260,519 GBP2025-04-30
313,571 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
2,743,289 GBP2025-04-30
4,447,650 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,841,004 GBP2025-04-30
2,768,162 GBP2024-04-30
Amounts owed to group undertakings
Current
6,591,764 GBP2024-04-30
Other Taxation & Social Security Payable
Current
301,625 GBP2025-04-30
375,907 GBP2024-04-30
Other Creditors
Current
333,528 GBP2025-04-30
390,586 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
689,780 GBP2025-04-30
907,713 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
148,950 GBP2025-04-30
168,854 GBP2024-04-30
Between one and five year
124,000 GBP2025-04-30
285,783 GBP2024-04-30
All periods
272,950 GBP2025-04-30
454,637 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-100,000 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
-1,472,998 GBP2024-05-01 ~ 2025-04-30