Administrative Expenses
-11,968,643 GBP2024-01-01 ~ 2024-12-31
-15,466,325 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
570,778 GBP2024-01-01 ~ 2024-12-31
1,124,110 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
423,316 GBP2024-01-01 ~ 2024-12-31
816,022 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
39,807 GBP2024-12-31
95,244 GBP2023-12-31
Debtors
3,114,292 GBP2024-12-31
11,044,431 GBP2023-12-31
Cash at bank and in hand
5,646,617 GBP2024-12-31
124,326 GBP2023-12-31
Current Assets
8,760,909 GBP2024-12-31
11,168,757 GBP2023-12-31
Net Current Assets/Liabilities
6,670,448 GBP2024-12-31
6,741,695 GBP2023-12-31
Total Assets Less Current Liabilities
6,710,255 GBP2024-12-31
6,836,939 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
6,709,255 GBP2024-12-31
6,835,939 GBP2023-12-31
6,019,917 GBP2022-12-31
Equity
6,710,255 GBP2024-12-31
6,836,939 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
423,316 GBP2024-01-01 ~ 2024-12-31
816,022 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-550,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
35,000 GBP2024-01-01 ~ 2024-12-31
35,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
882024-01-01 ~ 2024-12-31
802023-01-01 ~ 2023-12-31
Wages/Salaries
8,580,034 GBP2024-01-01 ~ 2024-12-31
9,211,141 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
538,162 GBP2024-01-01 ~ 2024-12-31
582,688 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,035,549 GBP2024-01-01 ~ 2024-12-31
10,606,262 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
411,390 GBP2024-01-01 ~ 2024-12-31
315,839 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
-44,086 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
339,896 GBP2023-12-31
Plant and equipment
1,168,784 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,508,680 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
319,567 GBP2024-12-31
299,658 GBP2023-12-31
Plant and equipment
1,149,306 GBP2024-12-31
1,113,778 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,468,873 GBP2024-12-31
1,413,436 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
19,909 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
35,528 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,437 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
20,329 GBP2024-12-31
Plant and equipment
19,478 GBP2024-12-31
55,006 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
277,873 GBP2024-12-31
254,844 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,378,061 GBP2024-12-31
10,453,219 GBP2023-12-31
Other Debtors
Current
125,986 GBP2024-12-31
74,314 GBP2023-12-31
Prepayments/Accrued Income
Current
332,372 GBP2024-12-31
262,054 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
3,530 GBP2023-12-31
Trade Creditors/Trade Payables
Current
259,877 GBP2024-12-31
129,141 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
2,512,452 GBP2023-12-31
Other Taxation & Social Security Payable
Current
324,271 GBP2024-12-31
338,982 GBP2023-12-31
Other Creditors
Current
6,906 GBP2024-12-31
40,161 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,499,407 GBP2024-12-31
1,402,796 GBP2023-12-31
Creditors
Current
2,090,461 GBP2024-12-31
4,427,062 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
543,414 GBP2024-12-31
Between two and five year
46,153 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
589,567 GBP2024-12-31
Bank Overdrafts
0 GBP2024-12-31
-3,530 GBP2023-12-31
Trade Creditors/Trade Payables
-4,084,550 GBP2023-12-31