Property, Plant & Equipment
128,203 GBP2023-08-31
108,000 GBP2022-08-31
Debtors
896,761 GBP2023-08-31
725,602 GBP2022-08-31
Cash at bank and in hand
129,424 GBP2023-08-31
179,907 GBP2022-08-31
Current Assets
1,273,327 GBP2023-08-31
1,133,160 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-538,245 GBP2023-08-31
-498,666 GBP2022-08-31
Net Current Assets/Liabilities
735,082 GBP2023-08-31
634,494 GBP2022-08-31
Total Assets Less Current Liabilities
863,285 GBP2023-08-31
742,494 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-50,198 GBP2023-08-31
-79,155 GBP2022-08-31
Net Assets/Liabilities
813,087 GBP2023-08-31
663,339 GBP2022-08-31
Equity
Called up share capital
70,001 GBP2023-08-31
70,001 GBP2022-08-31
Retained earnings (accumulated losses)
743,086 GBP2023-08-31
593,338 GBP2022-08-31
Equity
813,087 GBP2023-08-31
663,339 GBP2022-08-31
Average Number of Employees
272022-09-01 ~ 2023-08-31
252021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
849,434 GBP2023-08-31
789,564 GBP2022-08-31
Motor vehicles
289,091 GBP2023-08-31
264,933 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,138,525 GBP2023-08-31
1,054,497 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,911 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-4,911 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
778,869 GBP2023-08-31
760,127 GBP2022-08-31
Motor vehicles
231,453 GBP2023-08-31
186,370 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,010,322 GBP2023-08-31
946,497 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,653 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
45,083 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,736 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,911 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,911 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
70,565 GBP2023-08-31
29,437 GBP2022-08-31
Motor vehicles
57,638 GBP2023-08-31
78,563 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
765,210 GBP2023-08-31
522,134 GBP2022-08-31
Other Debtors
Amounts falling due within one year
40,332 GBP2023-08-31
76,943 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
805,542 GBP2023-08-31
599,077 GBP2022-08-31
Other Debtors
Amounts falling due after one year
78,939 GBP2023-08-31
112,615 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-08-31
3,105 GBP2022-08-31
Other Remaining Borrowings
Current
32,919 GBP2023-08-31
32,919 GBP2022-08-31
Trade Creditors/Trade Payables
Current
256,778 GBP2023-08-31
259,903 GBP2022-08-31
Corporation Tax Payable
Current
62,129 GBP2023-08-31
26,324 GBP2022-08-31
Other Taxation & Social Security Payable
Current
104,279 GBP2023-08-31
58,755 GBP2022-08-31
Other Creditors
55,147 GBP2023-08-31
55,143 GBP2022-08-31
Loans received from directors
12,820 GBP2023-08-31
52,142 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
14,173 GBP2023-08-31
10,375 GBP2022-08-31
Other Creditors
Non-current
50,198 GBP2023-08-31
79,155 GBP2022-08-31