Par Value of Share
Class 1 ordinary share
12024-10-01 ~ 2025-09-30
Property, Plant & Equipment
348,184 GBP2025-09-30
306,196 GBP2024-09-30
Total Inventories
255,540 GBP2025-09-30
215,285 GBP2024-09-30
Debtors
249,937 GBP2025-09-30
301,887 GBP2024-09-30
Cash at bank and in hand
38,314 GBP2025-09-30
23,515 GBP2024-09-30
Current Assets
543,791 GBP2025-09-30
540,687 GBP2024-09-30
Net Current Assets/Liabilities
-50,985 GBP2025-09-30
-34,852 GBP2024-09-30
Total Assets Less Current Liabilities
297,199 GBP2025-09-30
271,344 GBP2024-09-30
Net Assets/Liabilities
96,843 GBP2025-09-30
111,188 GBP2024-09-30
Equity
Called up share capital
2 GBP2025-09-30
2 GBP2024-09-30
Retained earnings (accumulated losses)
96,841 GBP2025-09-30
111,186 GBP2024-09-30
Equity
96,843 GBP2025-09-30
111,188 GBP2024-09-30
Average Number of Employees
202024-10-01 ~ 2025-09-30
202023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
123,462 GBP2025-09-30
117,651 GBP2024-09-30
Plant and equipment
586,923 GBP2025-09-30
577,232 GBP2024-09-30
Furniture and fittings
65,836 GBP2025-09-30
62,855 GBP2024-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-91,275 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
118,620 GBP2025-09-30
98,299 GBP2024-09-30
Plant and equipment
444,632 GBP2025-09-30
485,699 GBP2024-09-30
Furniture and fittings
51,858 GBP2025-09-30
47,310 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
20,321 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
50,208 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
4,548 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-91,275 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Improvements to leasehold property
4,842 GBP2025-09-30
19,352 GBP2024-09-30
Plant and equipment
142,291 GBP2025-09-30
91,533 GBP2024-09-30
Furniture and fittings
13,978 GBP2025-09-30
15,545 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
314,220 GBP2025-09-30
283,306 GBP2024-09-30
Computers
30,348 GBP2025-09-30
19,831 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
1,120,789 GBP2025-09-30
1,060,875 GBP2024-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-21,850 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Disposals
-113,125 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
140,601 GBP2025-09-30
110,639 GBP2024-09-30
Computers
16,894 GBP2025-09-30
12,732 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
772,605 GBP2025-09-30
754,679 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
40,892 GBP2024-10-01 ~ 2025-09-30
Computers
4,162 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,131 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,930 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-102,205 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Motor vehicles
173,619 GBP2025-09-30
172,667 GBP2024-09-30
Computers
13,454 GBP2025-09-30
7,099 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
120,458 GBP2025-09-30
177,348 GBP2024-09-30
Other Debtors
Current
83,827 GBP2025-09-30
90,497 GBP2024-09-30
Prepayments
Current
12,367 GBP2025-09-30
2,491 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
249,937 GBP2025-09-30
Current, Amounts falling due within one year
301,887 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
27,041 GBP2025-09-30
27,389 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
68,706 GBP2025-09-30
46,543 GBP2024-09-30
Trade Creditors/Trade Payables
Current
267,301 GBP2025-09-30
250,692 GBP2024-09-30
Corporation Tax Payable
Current
9,757 GBP2025-09-30
33,129 GBP2024-09-30
Other Taxation & Social Security Payable
Current
52,455 GBP2025-09-30
58,371 GBP2024-09-30
Other Creditors
Current
147,881 GBP2025-09-30
142,797 GBP2024-09-30
Accrued Liabilities
Current
21,635 GBP2025-09-30
16,618 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
6,667 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Non-current
138,456 GBP2025-09-30
101,889 GBP2024-09-30
Between one and five year, hire purchase agreements
101,889 GBP2024-09-30
hire purchase agreements
207,162 GBP2025-09-30
148,432 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,392 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-09-30