32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Property, Plant & Equipment
432,540 GBP2024-10-31
322,173 GBP2023-10-31
Fixed Assets
432,540 GBP2024-10-31
322,173 GBP2023-10-31
Total Inventories
417,854 GBP2024-10-31
386,964 GBP2023-10-31
Debtors
1,918,089 GBP2024-10-31
2,057,646 GBP2023-10-31
Cash at bank and in hand
300,641 GBP2024-10-31
389,560 GBP2023-10-31
Current Assets
2,636,584 GBP2024-10-31
2,834,170 GBP2023-10-31
Creditors
Current
473,729 GBP2024-10-31
605,108 GBP2023-10-31
Net Current Assets/Liabilities
2,162,855 GBP2024-10-31
2,229,062 GBP2023-10-31
Total Assets Less Current Liabilities
2,595,395 GBP2024-10-31
2,551,235 GBP2023-10-31
Net Assets/Liabilities
2,377,035 GBP2024-10-31
2,365,395 GBP2023-10-31
Equity
Called up share capital
101,000 GBP2024-10-31
101,000 GBP2023-10-31
Retained earnings (accumulated losses)
2,276,035 GBP2024-10-31
2,264,395 GBP2023-10-31
Equity
2,377,035 GBP2024-10-31
2,365,395 GBP2023-10-31
Average Number of Employees
542023-11-01 ~ 2024-10-31
492022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
200,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
44,016 GBP2023-10-31
Plant and equipment
27,850 GBP2024-10-31
27,850 GBP2023-10-31
Furniture and fittings
81,386 GBP2024-10-31
41,467 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,850 GBP2024-10-31
27,850 GBP2023-10-31
Furniture and fittings
33,186 GBP2024-10-31
17,792 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,394 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
48,200 GBP2024-10-31
23,675 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
709,373 GBP2024-10-31
600,826 GBP2023-10-31
Computers
151,975 GBP2024-10-31
146,848 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,014,600 GBP2024-10-31
861,007 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-206,161 GBP2023-11-01 ~ 2024-10-31
Computers
-16,396 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-222,557 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
362,028 GBP2024-10-31
343,551 GBP2023-10-31
Computers
114,980 GBP2024-10-31
105,625 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
582,060 GBP2024-10-31
538,834 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
163,580 GBP2023-11-01 ~ 2024-10-31
Computers
23,125 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
202,099 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-145,103 GBP2023-11-01 ~ 2024-10-31
Computers
-13,770 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-158,873 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles
347,345 GBP2024-10-31
257,275 GBP2023-10-31
Computers
36,995 GBP2024-10-31
41,223 GBP2023-10-31
Raw Materials
405,635 GBP2024-10-31
377,565 GBP2023-10-31
Value of work in progress
12,219 GBP2024-10-31
9,399 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
631,903 GBP2024-10-31
620,709 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,140,849 GBP2024-10-31
1,349,533 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
54,704 GBP2024-10-31
Amount of value-added tax that is recoverable
Current
61,533 GBP2024-10-31
64,365 GBP2023-10-31
Prepayments
Current
29,100 GBP2024-10-31
23,039 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
1,918,089 GBP2024-10-31
2,057,646 GBP2023-10-31
Trade Creditors/Trade Payables
Current
306,729 GBP2024-10-31
367,978 GBP2023-10-31
Amounts owed to group undertakings
Current
30,000 GBP2023-10-31
Corporation Tax Payable
Current
41,728 GBP2023-10-31
Other Taxation & Social Security Payable
Current
32,732 GBP2024-10-31
39,310 GBP2023-10-31
Other Creditors
Current
88,040 GBP2024-10-31
103,767 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
46,228 GBP2024-10-31
22,325 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,800 GBP2024-10-31
70,200 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-10-31
Class 2 ordinary share
1,000 shares2024-10-31