Property, Plant & Equipment
57,333 GBP2023-12-31
11,703 GBP2022-12-31
Debtors
Current
2,616,300 GBP2023-12-31
1,275,375 GBP2022-12-31
Cash at bank and in hand
488,028 GBP2023-12-31
1,998,418 GBP2022-12-31
Net Assets/Liabilities
1,658,051 GBP2023-12-31
1,782,506 GBP2022-12-31
Equity
Called up share capital
900 GBP2023-12-31
900 GBP2022-12-31
Share premium
321,831 GBP2023-12-31
321,831 GBP2022-12-31
Retained earnings (accumulated losses)
1,335,320 GBP2023-12-31
1,459,775 GBP2022-12-31
Equity
1,658,051 GBP2023-12-31
1,782,506 GBP2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
42,298 GBP2023-12-31
1,185 GBP2022-12-31
Computers
157,817 GBP2023-12-31
143,273 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
200,115 GBP2023-12-31
144,458 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-1,632 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,632 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,926 GBP2023-12-31
1,185 GBP2022-12-31
Computers
138,856 GBP2023-12-31
131,570 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,782 GBP2023-12-31
132,755 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,741 GBP2023-01-01 ~ 2023-12-31
Computers
8,918 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,659 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-1,632 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,632 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
38,372 GBP2023-12-31
0 GBP2022-12-31
Computers
18,961 GBP2023-12-31
11,703 GBP2022-12-31
Investments in Subsidiaries
Cost valuation
373,187 GBP2023-12-31
373,187 GBP2022-12-31
Investments in Subsidiaries
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
643,160 GBP2023-12-31
772,609 GBP2022-12-31
Prepayments/Accrued Income
Current
220,088 GBP2023-12-31
106,444 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
32,309 GBP2022-12-31
Other Debtors
Current
139,179 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
362,889 GBP2023-12-31
124,565 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
832,757 GBP2023-12-31
922,612 GBP2022-12-31
Other Creditors
Current
8,414 GBP2023-12-31
217 GBP2022-12-31
Net Deferred Tax Liability/Asset
-13,200 GBP2023-12-31
32,309 GBP2022-12-31
33,661 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-45,509 GBP2023-01-01 ~ 2023-12-31
-1,352 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
89,990 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.01 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
900 GBP2023-01-01 ~ 2023-12-31
900 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,530 GBP2023-12-31
27,628 GBP2022-12-31
Between one and five year
222,506 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
363,036 GBP2023-12-31
27,628 GBP2022-12-31