Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
379,115 GBP2024-12-31
242,480 GBP2023-12-31
Total Inventories
508,515 GBP2024-12-31
560,430 GBP2023-12-31
Debtors
280,326 GBP2024-12-31
226,066 GBP2023-12-31
Cash at bank and in hand
494,768 GBP2024-12-31
467,642 GBP2023-12-31
Current Assets
1,283,609 GBP2024-12-31
1,254,138 GBP2023-12-31
Creditors
Current
1,019,623 GBP2024-12-31
1,127,542 GBP2023-12-31
Net Current Assets/Liabilities
263,986 GBP2024-12-31
126,596 GBP2023-12-31
Total Assets Less Current Liabilities
643,101 GBP2024-12-31
369,076 GBP2023-12-31
Net Assets/Liabilities
550,815 GBP2024-12-31
322,377 GBP2023-12-31
Equity
Called up share capital
90 GBP2024-12-31
90 GBP2023-12-31
Capital redemption reserve
10 GBP2024-12-31
10 GBP2023-12-31
Retained earnings (accumulated losses)
550,715 GBP2024-12-31
322,277 GBP2023-12-31
Equity
550,815 GBP2024-12-31
322,377 GBP2023-12-31
Average Number of Employees
342024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
65,383 GBP2024-12-31
11,739 GBP2023-12-31
Furniture and fittings
43,592 GBP2024-12-31
35,149 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-550 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,430 GBP2024-12-31
1,709 GBP2023-12-31
Furniture and fittings
16,705 GBP2024-12-31
12,518 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
4,883 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
4,721 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,587 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
58,953 GBP2024-12-31
10,030 GBP2023-12-31
Furniture and fittings
26,887 GBP2024-12-31
22,631 GBP2023-12-31
Land and buildings, Short leasehold
44,215 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
345,709 GBP2024-12-31
227,796 GBP2023-12-31
Computers
141,839 GBP2024-12-31
111,045 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
645,357 GBP2024-12-31
434,563 GBP2023-12-31
Property, Plant & Equipment - Disposals
-550 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
136,806 GBP2024-12-31
86,461 GBP2023-12-31
Computers
96,799 GBP2024-12-31
86,776 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
266,242 GBP2024-12-31
192,083 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
50,345 GBP2024-01-01 ~ 2024-12-31
Computers
10,023 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,559 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
208,903 GBP2024-12-31
141,335 GBP2023-12-31
Computers
45,040 GBP2024-12-31
24,269 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
190,739 GBP2024-12-31
134,169 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,495 GBP2024-12-31
Other Debtors
Current
3,802 GBP2024-12-31
2,900 GBP2023-12-31
Prepayments
Current
53,441 GBP2024-12-31
56,520 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
280,326 GBP2024-12-31
226,066 GBP2023-12-31
Trade Creditors/Trade Payables
Current
379,416 GBP2024-12-31
341,305 GBP2023-12-31
Amounts owed to group undertakings
Current
40,000 GBP2024-12-31
250,000 GBP2023-12-31
Corporation Tax Payable
Current
159,209 GBP2024-12-31
140,811 GBP2023-12-31
Other Taxation & Social Security Payable
Current
33,291 GBP2024-12-31
27,832 GBP2023-12-31
Other Creditors
Current
12,395 GBP2024-12-31
9,124 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
21,596 GBP2024-12-31
3,000 GBP2023-12-31
Accrued Liabilities
Current
263,827 GBP2024-12-31
272,107 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,271 GBP2024-12-31
92,500 GBP2023-12-31
Between one and five year
217,561 GBP2024-12-31
285,208 GBP2023-12-31
All periods
318,832 GBP2024-12-31
377,708 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
92,286 GBP2024-12-31
46,699 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2024-12-31