Cash at bank and in hand
3,467,340 GBP2023-10-31
2,187,911 GBP2022-10-31
Cost of Sales
-14,306,773 GBP2022-11-01 ~ 2023-10-31
-14,270,358 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-3,614,359 GBP2022-11-01 ~ 2023-10-31
-3,298,594 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
58,112 GBP2022-11-01 ~ 2023-10-31
1,462 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-1,111 GBP2022-11-01 ~ 2023-10-31
0 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
2,252,779 GBP2022-11-01 ~ 2023-10-31
1,917,396 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
1,774,949 GBP2022-11-01 ~ 2023-10-31
1,546,869 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
1,951,558 GBP2023-10-31
1,926,609 GBP2022-10-31
1,879,740 GBP2021-10-31
Dividends Paid
-1,750,000 GBP2022-11-01 ~ 2023-10-31
Retained earnings (accumulated losses)
-1,500,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
239,019 GBP2023-10-31
249,522 GBP2022-10-31
Debtors
4,129,203 GBP2023-10-31
3,014,730 GBP2022-10-31
Current Assets
7,634,649 GBP2023-10-31
5,283,545 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-5,887,585 GBP2023-10-31
-3,580,998 GBP2022-10-31
Net Current Assets/Liabilities
1,747,064 GBP2023-10-31
1,702,547 GBP2022-10-31
Total Assets Less Current Liabilities
1,986,083 GBP2023-10-31
1,952,069 GBP2022-10-31
Net Assets/Liabilities
1,951,560 GBP2023-10-31
1,926,611 GBP2022-10-31
Equity
Called up share capital
2 GBP2023-10-31
2 GBP2022-10-31
Equity
1,951,560 GBP2023-10-31
1,926,611 GBP2022-10-31
Audit Fees/Expenses
14,000 GBP2022-11-01 ~ 2023-10-31
12,500 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
672022-11-01 ~ 2023-10-31
632021-11-01 ~ 2022-10-31
Wages/Salaries
2,546,620 GBP2022-11-01 ~ 2023-10-31
2,291,519 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,642 GBP2022-11-01 ~ 2023-10-31
40,040 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,592,262 GBP2022-11-01 ~ 2023-10-31
2,331,559 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
9,100 GBP2022-11-01 ~ 2023-10-31
8,992 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,065 GBP2022-11-01 ~ 2023-10-31
326 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
407,709 GBP2023-10-31
364,670 GBP2022-10-31
Motor vehicles
58,385 GBP2023-10-31
58,385 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
466,094 GBP2023-10-31
423,055 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
203,356 GBP2023-10-31
161,369 GBP2022-10-31
Motor vehicles
23,719 GBP2023-10-31
12,164 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
227,075 GBP2023-10-31
173,533 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
41,987 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
11,555 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,542 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
204,353 GBP2023-10-31
203,301 GBP2022-10-31
Motor vehicles
34,666 GBP2023-10-31
46,221 GBP2022-10-31
Finished Goods/Goods for Resale
38,106 GBP2023-10-31
74,826 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,313,981 GBP2023-10-31
1,074,429 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
1,383,629 GBP2023-10-31
1,136,281 GBP2022-10-31
Other Debtors
Current
933,585 GBP2023-10-31
70,876 GBP2022-10-31
Prepayments/Accrued Income
Current
498,008 GBP2023-10-31
733,144 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
4,129,203 GBP2023-10-31
3,014,730 GBP2022-10-31
Trade Creditors/Trade Payables
Current
4,712,697 GBP2023-10-31
2,396,014 GBP2022-10-31
Amounts owed to group undertakings
Current
91,515 GBP2023-10-31
272,272 GBP2022-10-31
Corporation Tax Payable
Current
229,276 GBP2023-10-31
206,257 GBP2022-10-31
Other Taxation & Social Security Payable
Current
269,424 GBP2023-10-31
240,323 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
584,673 GBP2023-10-31
466,132 GBP2022-10-31
Creditors
Current
5,887,585 GBP2023-10-31
3,580,998 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,044 GBP2023-10-31
19,298 GBP2022-10-31
Between two and five year
20,169 GBP2023-10-31
11,934 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
43,213 GBP2023-10-31
31,232 GBP2022-10-31