Cost of Sales
-2,835,296 GBP2023-09-01 ~ 2024-08-31
-2,526,998 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-1,647,750 GBP2023-09-01 ~ 2024-08-31
-932,242 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-09-01 ~ 2024-08-31
-8,378 GBP2022-09-01 ~ 2023-08-31
8,378 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
934,505 GBP2023-09-01 ~ 2024-08-31
1,401,827 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
738,795 GBP2023-09-01 ~ 2024-08-31
1,094,413 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
4,260,895 GBP2024-08-31
4,392,438 GBP2023-08-31
Debtors
1,680,113 GBP2024-08-31
647,073 GBP2023-08-31
Cash at bank and in hand
1,259,007 GBP2024-08-31
1,397,535 GBP2023-08-31
Current Assets
2,939,120 GBP2024-08-31
2,044,608 GBP2023-08-31
Net Current Assets/Liabilities
2,127,275 GBP2024-08-31
1,217,728 GBP2023-08-31
Total Assets Less Current Liabilities
6,388,170 GBP2024-08-31
5,610,166 GBP2023-08-31
Net Assets/Liabilities
6,263,051 GBP2024-08-31
5,524,256 GBP2023-08-31
Equity
Called up share capital
3 GBP2024-08-31
3 GBP2023-08-31
3 GBP2022-08-31
Retained earnings (accumulated losses)
6,263,048 GBP2024-08-31
5,524,253 GBP2023-08-31
4,828,776 GBP2022-08-31
Equity
6,263,051 GBP2024-08-31
5,524,256 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
738,795 GBP2023-09-01 ~ 2024-08-31
1,094,413 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-398,936 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
14,380 GBP2023-09-01 ~ 2024-08-31
9,060 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1112023-09-01 ~ 2024-08-31
1062022-09-01 ~ 2023-08-31
Wages/Salaries
2,488,548 GBP2023-09-01 ~ 2024-08-31
2,280,690 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
759,939 GBP2023-09-01 ~ 2024-08-31
47,339 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
3,453,843 GBP2023-09-01 ~ 2024-08-31
2,515,860 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
22,811 GBP2023-09-01 ~ 2024-08-31
16,570 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
39,209 GBP2023-09-01 ~ 2024-08-31
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,517,331 GBP2024-08-31
4,816,134 GBP2023-08-31
Plant and equipment
42,504 GBP2024-08-31
40,827 GBP2023-08-31
Furniture and fittings
127,736 GBP2024-08-31
157,788 GBP2023-08-31
Computers
6,501 GBP2024-08-31
9,305 GBP2023-08-31
Motor vehicles
131,159 GBP2024-08-31
38,185 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
4,825,231 GBP2024-08-31
5,062,239 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,247 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-40,607 GBP2023-09-01 ~ 2024-08-31
Computers
-2,804 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-38,185 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-493,527 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,052 GBP2024-08-31
34,456 GBP2023-08-31
Furniture and fittings
67,022 GBP2024-08-31
92,812 GBP2023-08-31
Computers
2,833 GBP2024-08-31
1,531 GBP2023-08-31
Motor vehicles
19,127 GBP2024-08-31
29,929 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,336 GBP2024-08-31
669,801 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
54,500 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
3,293 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
9,766 GBP2023-09-01 ~ 2024-08-31
Computers
1,302 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
19,127 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,988 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,494 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-29,163 GBP2023-09-01 ~ 2024-08-31
Computers
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-26,456 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-168,172 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,065,029 GBP2024-08-31
4,305,061 GBP2023-08-31
Plant and equipment
19,452 GBP2024-08-31
6,371 GBP2023-08-31
Furniture and fittings
60,714 GBP2024-08-31
64,976 GBP2023-08-31
Computers
3,668 GBP2024-08-31
7,774 GBP2023-08-31
Motor vehicles
112,032 GBP2024-08-31
8,256 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
336,052 GBP2024-08-31
312,998 GBP2023-08-31
Other Debtors
Current
1,293,535 GBP2024-08-31
279,746 GBP2023-08-31
Prepayments/Accrued Income
Current
50,526 GBP2024-08-31
54,329 GBP2023-08-31
Trade Creditors/Trade Payables
Current
38,673 GBP2024-08-31
30,455 GBP2023-08-31
Corporation Tax Payable
Current
411,943 GBP2024-08-31
307,012 GBP2023-08-31
Other Taxation & Social Security Payable
Current
47,812 GBP2024-08-31
45,413 GBP2023-08-31
Other Creditors
Current
102,621 GBP2024-08-31
212,441 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
210,796 GBP2024-08-31
231,559 GBP2023-08-31
Creditors
Current
811,845 GBP2024-08-31
826,880 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-08-31
2 shares2023-08-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-08-31
1 shares2023-08-31
Equity
Called up share capital
3 GBP2024-08-31
3 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,201 GBP2024-08-31
14,136 GBP2023-08-31
Between two and five year
47,992 GBP2024-08-31
32,325 GBP2023-08-31
More than five year
1,908 GBP2024-08-31
3,751 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
75,101 GBP2024-08-31
50,212 GBP2023-08-31