Average Number of Employees
642024-09-01 ~ 2025-08-31
632023-09-01 ~ 2024-08-31
Intangible Assets
78,626 GBP2025-08-31
128,457 GBP2024-08-31
Property, Plant & Equipment
827,287 GBP2025-08-31
959,276 GBP2024-08-31
Fixed Assets
905,913 GBP2025-08-31
1,087,733 GBP2024-08-31
Total Inventories
1,572,661 GBP2025-08-31
1,446,013 GBP2024-08-31
Debtors
Non-current
37,171 GBP2024-08-31
Current
2,221,148 GBP2025-08-31
2,139,740 GBP2024-08-31
Cash at bank and in hand
149,019 GBP2025-08-31
394,156 GBP2024-08-31
Current Assets
3,942,828 GBP2025-08-31
4,017,080 GBP2024-08-31
Creditors
Current, Amounts falling due within one year
-3,502,065 GBP2025-08-31
-4,456,459 GBP2024-08-31
Net Current Assets/Liabilities
440,763 GBP2025-08-31
-439,379 GBP2024-08-31
Total Assets Less Current Liabilities
1,346,676 GBP2025-08-31
648,354 GBP2024-08-31
Creditors
Non-current, Amounts falling due after one year
-126,969 GBP2025-08-31
Net Assets/Liabilities
1,219,707 GBP2025-08-31
375,361 GBP2024-08-31
Equity
Called up share capital
391,278 GBP2025-08-31
386,340 GBP2024-08-31
386,340 GBP2023-09-01
Share premium
3,449,570 GBP2025-08-31
3,425,719 GBP2024-08-31
3,425,719 GBP2023-09-01
Retained earnings (accumulated losses)
-2,621,141 GBP2025-08-31
-3,436,698 GBP2024-08-31
-3,699,155 GBP2023-09-01
Profit/Loss
815,557 GBP2024-09-01 ~ 2025-08-31
262,457 GBP2023-09-01 ~ 2024-08-31
Equity
1,219,707 GBP2025-08-31
375,361 GBP2024-08-31
112,904 GBP2023-09-01
Profit/Loss
Retained earnings (accumulated losses)
815,557 GBP2024-09-01 ~ 2025-08-31
262,457 GBP2023-09-01 ~ 2024-08-31
Issue of Equity Instruments
Called up share capital
4,938 GBP2024-09-01 ~ 2025-08-31
Issue of Equity Instruments
28,789 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-09-01 ~ 2025-08-31
Furniture and fittings
252024-09-01 ~ 2025-08-31
Computers
332024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,276,091 GBP2025-08-31
3,238,324 GBP2024-08-31
Furniture and fittings
83,707 GBP2025-08-31
83,707 GBP2024-08-31
Office equipment
267,797 GBP2025-08-31
247,249 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
3,910,421 GBP2025-08-31
3,852,106 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,960 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-5,960 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,529,385 GBP2025-08-31
2,369,467 GBP2024-08-31
Furniture and fittings
83,707 GBP2025-08-31
83,707 GBP2024-08-31
Office equipment
241,791 GBP2025-08-31
235,400 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,083,134 GBP2025-08-31
2,892,830 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
161,243 GBP2024-09-01 ~ 2025-08-31
Office equipment, Owned/Freehold
6,391 GBP2024-09-01 ~ 2025-08-31
Owned/Freehold
191,629 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,325 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,325 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Plant and equipment
746,706 GBP2025-08-31
868,857 GBP2024-08-31
Office equipment
26,006 GBP2025-08-31
11,849 GBP2024-08-31
Raw materials and consumables
1,572,661 GBP2025-08-31
1,446,013 GBP2024-08-31
Other Debtors
Non-current
37,171 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
1,528,593 GBP2025-08-31
1,506,971 GBP2024-08-31
Amounts Owed by Group Undertakings
Current
28,789 GBP2025-08-31
Other Debtors
Current
189,984 GBP2025-08-31
296,971 GBP2024-08-31
Prepayments/Accrued Income
Current
473,782 GBP2025-08-31
335,798 GBP2024-08-31
Bank Borrowings
Current
104,408 GBP2025-08-31
Other Remaining Borrowings
Current
86,403 GBP2025-08-31
128,558 GBP2024-08-31
Trade Creditors/Trade Payables
Current
1,749,724 GBP2025-08-31
2,362,843 GBP2024-08-31
Taxation/Social Security Payable
Current
87,739 GBP2025-08-31
98,604 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
108,976 GBP2025-08-31
141,281 GBP2024-08-31
Other Creditors
Current
594,180 GBP2025-08-31
1,393,523 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
770,635 GBP2025-08-31
331,650 GBP2024-08-31
Creditors
Current
3,502,065 GBP2025-08-31
4,456,459 GBP2024-08-31
Other Remaining Borrowings
Non-current
34,898 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
126,969 GBP2025-08-31
238,095 GBP2024-08-31
Creditors
Non-current
126,969 GBP2025-08-31
272,993 GBP2024-08-31
Bank Borrowings
Current, Amounts falling due within one year
104,408 GBP2025-08-31
Total Borrowings
Current, Amounts falling due within one year
190,811 GBP2025-08-31
128,558 GBP2024-08-31
Total Borrowings
190,811 GBP2025-08-31
163,456 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
391,278 shares2025-08-31
386,340 shares2024-08-31
Par Value of Share
Class 1 ordinary share
1.002024-09-01 ~ 2025-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
463,794 GBP2025-08-31
589,450 GBP2024-08-31
Between one and five year
3,037 GBP2025-08-31
464,869 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
466,831 GBP2025-08-31
1,054,319 GBP2024-08-31