Average Number of Employees
632023-09-01 ~ 2024-08-31
692022-09-01 ~ 2023-08-31
Intangible Assets
128,457 GBP2024-08-31
178,683 GBP2023-08-31
Property, Plant & Equipment
959,276 GBP2024-08-31
1,171,763 GBP2023-08-31
Fixed Assets
1,087,733 GBP2024-08-31
1,350,446 GBP2023-08-31
Total Inventories
1,446,013 GBP2024-08-31
1,859,529 GBP2023-08-31
Debtors
Non-current
37,171 GBP2024-08-31
131,142 GBP2023-08-31
Current
2,139,740 GBP2024-08-31
2,014,614 GBP2023-08-31
Cash at bank and in hand
394,156 GBP2024-08-31
201,052 GBP2023-08-31
Current Assets
4,017,080 GBP2024-08-31
4,206,337 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-4,456,459 GBP2024-08-31
-5,404,405 GBP2023-08-31
Net Current Assets/Liabilities
-439,379 GBP2024-08-31
-1,198,068 GBP2023-08-31
Total Assets Less Current Liabilities
648,354 GBP2024-08-31
152,378 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-272,993 GBP2024-08-31
Net Assets/Liabilities
375,361 GBP2024-08-31
112,904 GBP2023-08-31
Equity
Called up share capital
386,340 GBP2024-08-31
386,340 GBP2023-08-31
386,340 GBP2022-09-01
Share premium
3,425,719 GBP2024-08-31
3,425,719 GBP2023-08-31
3,425,719 GBP2022-09-01
Retained earnings (accumulated losses)
-3,436,698 GBP2024-08-31
-3,699,155 GBP2023-08-31
-3,103,039 GBP2022-09-01
Profit/Loss
262,457 GBP2023-09-01 ~ 2024-08-31
-596,116 GBP2022-09-01 ~ 2023-08-31
596,116 GBP2022-09-01 ~ 2023-08-31
Equity
375,361 GBP2024-08-31
112,904 GBP2023-08-31
709,020 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
262,457 GBP2023-09-01 ~ 2024-08-31
-596,116 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-09-01 ~ 2024-08-31
Furniture and fittings
252023-09-01 ~ 2024-08-31
Computers
332023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
194,912 GBP2023-08-31
Computer software
248,250 GBP2024-08-31
248,250 GBP2023-08-31
Goodwill
414,738 GBP2023-08-31
Intangible Assets - Gross Cost
248,250 GBP2024-08-31
961,820 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
194,912 GBP2023-08-31
Goodwill
414,738 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
119,793 GBP2024-08-31
783,137 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
50,226 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,238,324 GBP2024-08-31
3,127,415 GBP2023-08-31
Furniture and fittings
83,707 GBP2024-08-31
83,031 GBP2023-08-31
Office equipment
247,249 GBP2024-08-31
236,523 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
3,852,106 GBP2024-08-31
3,729,795 GBP2023-08-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
69,438 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,067,587 GBP2023-08-31
Furniture and fittings
83,031 GBP2023-08-31
Office equipment
229,009 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,558,032 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
301,880 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings, Owned/Freehold
676 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
334,798 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,369,467 GBP2024-08-31
Furniture and fittings
83,707 GBP2024-08-31
Office equipment
235,400 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,892,830 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
868,857 GBP2024-08-31
1,059,828 GBP2023-08-31
Office equipment
11,849 GBP2024-08-31
7,514 GBP2023-08-31
Raw materials and consumables
1,446,013 GBP2024-08-31
1,859,529 GBP2023-08-31
Other Debtors
Non-current
37,171 GBP2024-08-31
131,142 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,506,971 GBP2024-08-31
1,645,752 GBP2023-08-31
Other Debtors
Current
296,971 GBP2024-08-31
123,562 GBP2023-08-31
Prepayments/Accrued Income
Current
335,798 GBP2024-08-31
245,300 GBP2023-08-31
Other Remaining Borrowings
Current
128,558 GBP2024-08-31
39,524 GBP2023-08-31
Trade Creditors/Trade Payables
Current
2,362,843 GBP2024-08-31
2,985,705 GBP2023-08-31
Taxation/Social Security Payable
Current
98,604 GBP2024-08-31
102,773 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
141,281 GBP2024-08-31
43,326 GBP2023-08-31
Other Creditors
Current
1,393,523 GBP2024-08-31
1,950,183 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
331,650 GBP2024-08-31
282,894 GBP2023-08-31
Creditors
Current
4,456,459 GBP2024-08-31
5,404,405 GBP2023-08-31
Other Remaining Borrowings
Non-current
34,898 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
238,095 GBP2024-08-31
39,474 GBP2023-08-31
Creditors
Non-current
272,993 GBP2024-08-31
39,474 GBP2023-08-31
Total Borrowings
Current, Amounts falling due within one year
128,558 GBP2024-08-31
39,524 GBP2023-08-31
Total Borrowings
163,456 GBP2024-08-31
39,524 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
386,340 shares2024-08-31
386,340 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
589,450 GBP2024-08-31
601,056 GBP2023-08-31
Between one and five year
464,869 GBP2024-08-31
1,074,952 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,054,319 GBP2024-08-31
1,676,008 GBP2023-08-31