24200 - Manufacture Of Tubes, Pipes, Hollow Profiles And Related Fittings, Of Steel
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,902,732 GBP2024-01-01 ~ 2024-12-31
4,328,448 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
1,418,074 GBP2024-01-01 ~ 2024-12-31
2,012,720 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,484,658 GBP2024-01-01 ~ 2024-12-31
2,315,728 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
65,787 GBP2024-01-01 ~ 2024-12-31
73,030 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,419,107 GBP2024-01-01 ~ 2024-12-31
2,422,812 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-920,676 GBP2024-01-01 ~ 2024-12-31
-96,538 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
33,898 GBP2024-01-01 ~ 2024-12-31
14,401 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
120 GBP2024-01-01 ~ 2024-12-31
47,330 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-886,898 GBP2024-01-01 ~ 2024-12-31
-129,467 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-23,651 GBP2024-01-01 ~ 2024-12-31
-25,363 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-863,247 GBP2024-01-01 ~ 2024-12-31
-104,104 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment
67,282 GBP2024-12-31
70,261 GBP2023-12-31
Fixed Assets - Investments
840 GBP2024-12-31
840 GBP2023-12-31
Fixed Assets
68,123 GBP2024-12-31
71,102 GBP2023-12-31
Total Inventories
1,435,430 GBP2024-12-31
2,134,359 GBP2023-12-31
Debtors
2,308,799 GBP2024-12-31
1,813,852 GBP2023-12-31
Cash at bank and in hand
161,648 GBP2024-12-31
409,008 GBP2023-12-31
Current Assets
3,905,877 GBP2024-12-31
4,357,219 GBP2023-12-31
Creditors
Current
1,725,194 GBP2024-12-31
1,304,880 GBP2023-12-31
Net Current Assets/Liabilities
2,180,683 GBP2024-12-31
3,052,339 GBP2023-12-31
Total Assets Less Current Liabilities
2,248,806 GBP2024-12-31
3,123,441 GBP2023-12-31
Net Assets/Liabilities
2,248,806 GBP2024-12-31
3,112,053 GBP2023-12-31
Equity
Called up share capital
628,981 GBP2024-12-31
628,981 GBP2023-12-31
Retained earnings (accumulated losses)
1,619,825 GBP2024-12-31
2,483,072 GBP2023-12-31
Equity
2,248,806 GBP2024-12-31
3,112,053 GBP2023-12-31
Average Number of Employees
212024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Director Remuneration
165,527 GBP2024-01-01 ~ 2024-12-31
171,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
29,565 GBP2024-01-01 ~ 2024-12-31
29,557 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,685 GBP2024-01-01 ~ 2024-12-31
22,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-22,974 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2023-12-31
Intangible Assets
Net goodwill
1 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
711,932 GBP2024-12-31
711,932 GBP2023-12-31
Furniture and fittings
30,300 GBP2024-12-31
30,300 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
667,983 GBP2024-12-31
645,445 GBP2023-12-31
Furniture and fittings
30,300 GBP2024-12-31
30,300 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,538 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
43,949 GBP2024-12-31
66,487 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
12,759 GBP2024-12-31
12,759 GBP2023-12-31
Computers
142,527 GBP2024-12-31
125,461 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,018,467 GBP2024-12-31
991,881 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,759 GBP2024-12-31
12,759 GBP2023-12-31
Computers
128,306 GBP2024-12-31
121,687 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
951,185 GBP2024-12-31
921,620 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
6,619 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,565 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
14,221 GBP2024-12-31
3,774 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
840 GBP2023-12-31
Investments in Group Undertakings
840 GBP2024-12-31
840 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
379,332 GBP2024-12-31
608,317 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,796,956 GBP2024-12-31
975,911 GBP2023-12-31
Other Debtors
Current
154 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
102,343 GBP2023-12-31
Prepayments
Current
60,336 GBP2024-12-31
67,215 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,236,624 GBP2024-12-31
Current, Amounts falling due within one year
1,753,940 GBP2023-12-31
Trade Creditors/Trade Payables
Current
41,589 GBP2024-12-31
35,825 GBP2023-12-31
Amounts owed to group undertakings
Current
1,441,679 GBP2024-12-31
931,261 GBP2023-12-31
Other Taxation & Social Security Payable
Current
43,352 GBP2024-12-31
44,657 GBP2023-12-31
Accrued Liabilities
Current
152,767 GBP2024-12-31
193,054 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,914 GBP2024-12-31
198,275 GBP2023-12-31
Between one and five year
705,129 GBP2024-12-31
695,490 GBP2023-12-31
More than five year
1,031,250 GBP2024-12-31
1,196,250 GBP2023-12-31
All periods
1,946,293 GBP2024-12-31
2,090,015 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
628,981 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-863,247 GBP2024-01-01 ~ 2024-12-31