Average Number of Employees
842023-04-01 ~ 2024-03-31
Profit/Loss
51,917 GBP2023-04-01 ~ 2024-03-31
14,081 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
25,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
25,000 GBP2024-03-31
Turnover/Revenue
3,243,670 GBP2023-04-01 ~ 2024-03-31
3,102,164 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,001,862 GBP2023-04-01 ~ 2024-03-31
-1,899,761 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,241,808 GBP2023-04-01 ~ 2024-03-31
1,202,403 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,072,463 GBP2023-04-01 ~ 2024-03-31
-1,130,103 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
169,345 GBP2023-04-01 ~ 2024-03-31
72,300 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
51,917 GBP2023-04-01 ~ 2024-03-31
-14,081 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
51,917 GBP2023-04-01 ~ 2024-03-31
-14,081 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
-1,423,234 GBP2024-03-31
-1,475,151 GBP2023-03-31
-1,461,070 GBP2022-03-31
Property, Plant & Equipment
4,757,370 GBP2024-03-31
4,801,207 GBP2023-03-31
Total Inventories
35,663 GBP2024-03-31
39,410 GBP2023-03-31
Debtors
323,387 GBP2024-03-31
313,649 GBP2023-03-31
Cash at bank and in hand
145,261 GBP2024-03-31
169,279 GBP2023-03-31
Current Assets
504,311 GBP2024-03-31
522,338 GBP2023-03-31
Creditors
Amounts falling due within one year
4,742,598 GBP2024-03-31
4,711,433 GBP2023-03-31
Net Current Assets/Liabilities
4,238,287 GBP2024-03-31
4,189,095 GBP2023-03-31
Total Assets Less Current Liabilities
519,083 GBP2024-03-31
612,112 GBP2023-03-31
Creditors
Amounts falling due after one year
1,587,124 GBP2024-03-31
1,732,070 GBP2023-03-31
Net Assets/Liabilities
-1,068,041 GBP2024-03-31
-1,119,958 GBP2023-03-31
Equity
Called up share capital
340,100 GBP2024-03-31
340,100 GBP2023-03-31
Revaluation reserve
15,093 GBP2024-03-31
15,093 GBP2023-03-31
Equity
-1,068,041 GBP2024-03-31
-1,119,958 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
58,176 GBP2023-04-01 ~ 2024-03-31
63,662 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,232,229 GBP2023-04-01 ~ 2024-03-31
1,118,327 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
96,510 GBP2023-04-01 ~ 2024-03-31
91,452 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,236 GBP2023-04-01 ~ 2024-03-31
18,204 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,346,975 GBP2023-04-01 ~ 2024-03-31
1,227,983 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
25,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
25,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,453,534 GBP2024-03-31
3,453,534 GBP2023-03-31
Land and buildings, Long leasehold
1,164,185 GBP2024-03-31
1,164,185 GBP2023-03-31
Plant and equipment
303,375 GBP2024-03-31
301,625 GBP2023-03-31
Furniture and fittings
318,518 GBP2024-03-31
308,018 GBP2023-03-31
Computers
30,229 GBP2024-03-31
28,140 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,269,841 GBP2024-03-31
5,255,502 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
211,458 GBP2024-03-31
183,229 GBP2023-03-31
Furniture and fittings
274,685 GBP2024-03-31
247,827 GBP2023-03-31
Computers
26,328 GBP2024-03-31
23,239 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
512,471 GBP2024-03-31
454,295 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,229 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
26,858 GBP2023-04-01 ~ 2024-03-31
Computers
3,089 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,176 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,453,534 GBP2024-03-31
3,453,534 GBP2023-03-31
Land and buildings, Long leasehold
1,164,185 GBP2024-03-31
1,164,185 GBP2023-03-31
Plant and equipment
91,917 GBP2024-03-31
118,396 GBP2023-03-31
Furniture and fittings
43,833 GBP2024-03-31
60,191 GBP2023-03-31
Computers
3,901 GBP2024-03-31
4,901 GBP2023-03-31
Raw Materials
35,663 GBP2024-03-31
39,410 GBP2023-03-31
Trade Debtors/Trade Receivables
93,455 GBP2024-03-31
105,628 GBP2023-03-31
Prepayments/Accrued Income
70,548 GBP2024-03-31
42,990 GBP2023-03-31
Other Debtors
159,384 GBP2024-03-31
165,031 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
152,476 GBP2024-03-31
145,829 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
172,624 GBP2024-03-31
98,486 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
166,755 GBP2024-03-31
159,363 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
20,636 GBP2024-03-31
19,153 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
406 GBP2023-03-31
Other Creditors
Amounts falling due within one year
1,066,752 GBP2024-03-31
1,223,723 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,587,124 GBP2024-03-31
1,732,070 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
406 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
340,100 shares2024-03-31
340,100 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,925 GBP2024-03-31
65,925 GBP2023-03-31
Between one and five year
263,700 GBP2024-03-31
263,700 GBP2023-03-31
More than five year
659,250 GBP2024-03-31
725,175 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
986,875 GBP2024-03-31
1,054,800 GBP2023-03-31